| Wheels India Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 590073 |
NSE Symbol : WHEELS |
P/E(TTM) : 17.93 |
|
ISIN Demat : INE715A01015 |
Div & Yield% : 1.39 |
EPS(TTM) : 46.15 |
|
Book Value(₹) : 370.86 |
Market Cap(₹Cr) : 2,021.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,415.33 | 4,607.11 | 4,321.21 | 3,686.69 | 2,211.75 |
| Other Income | 9.53 | 11.92 | 23.74 | 14.38 | 4.19 |
| Stock Adjustments | -49.93 | -21.10 | 66.82 | 143.59 | 20.40 |
| Total Income | 4,374.93 | 4,597.93 | 4,411.77 | 3,844.66 | 2,236.34 |
| EXPENDITURE : | |||||
| Raw Materials | 3,037.30 | 3,292.09 | 3,205.35 | 2,825.27 | 1,547.15 |
| Power and Fuel Cost | 141.72 | 164.35 | 155.91 | 139.62 | 92.00 |
| Other Manufacturing Expenses | 183.70 | 176.62 | 176.97 | 135.64 | 83.37 |
| Selling and Administration Expenses | 103.06 | 97.35 | 93.79 | 72.98 | 52.79 |
| Miscellaneous Expenses | 98.05 | 112.16 | 106.82 | 54.39 | 43.40 |
| Employee Benefit Expenses | 474.79 | 479.01 | 426.65 | 352.13 | 274.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 336.31 | 276.35 | 246.28 | 264.63 | 143.03 |
| Interest | 109.87 | 108.48 | 95.66 | 63.10 | 52.68 |
| Gross Profit | 226.44 | 167.87 | 150.62 | 201.53 | 90.35 |
| Depreciation | 85.54 | 78.85 | 68.47 | 95.02 | 80.63 |
| Profit Before Tax | 140.90 | 89.02 | 82.15 | 106.51 | 9.72 |
| Current Tax | 28.51 | 12.29 | 11.96 | 27.08 | 1.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.54 | 8.86 | 7.73 | -0.36 | 1.59 |
| Reported Net Profit | 105.85 | 67.87 | 62.46 | 79.79 | 6.75 |
| Extraordinary Items | 0.00 | 0.05 | 0.11 | 0.00 | 0.00 |
| Adjusted Net Profit | 105.85 | 67.82 | 62.35 | 79.79 | 6.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | -6.44 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 258.74 | 200.42 | 171.59 | 94.21 | 95.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 29.05 | 9.55 | 27.19 | 2.41 | 8.38 |
| P & L Balance carried down | 335.54 | 258.74 | 200.42 | 171.59 | 94.21 |
| Dividend | 10.99 | 0.00 | 7.22 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 115.30 | 73.90 | 69.70 | 83.00 | 10.00 |
| Dividend Per Share(Rs) | 11.53 | 7.39 | 6.97 | 8.30 | 1.00 |
| Earnings Per Share-Unit Curr | 43.33 | 27.78 | 25.96 | 33.16 | 2.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 356.71 | 325.03 | 292.75 | 280.59 | 249.09 |
| Book Value(Adj)-Unit Curr | 356.71 | 325.03 | 292.75 | 280.59 | 249.09 |