| West Coast Paper Mills Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 500444 |
NSE Symbol : WSTCSTPAPR |
P/E(TTM) : 14.48 |
|
ISIN Demat : INE976A01021 |
Div & Yield% : 1.23 |
EPS(TTM) : 28.11 |
|
Book Value(₹) : 418.35 |
Market Cap(₹Cr) : 2,688.24 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,511.35 | 2,623.05 | 2,810.33 | 1,985.20 | 1,368.40 |
| Other Income | 149.98 | 96.84 | 45.65 | 29.96 | 9.95 |
| Stock Adjustments | 42.18 | -3.32 | 28.92 | -23.90 | -31.62 |
| Total Income | 2,703.51 | 2,716.57 | 2,884.90 | 1,991.26 | 1,346.73 |
| EXPENDITURE : | |||||
| Raw Materials | 1,550.32 | 1,251.10 | 1,228.78 | 994.00 | 688.73 |
| Power and Fuel Cost | 199.66 | 256.29 | 287.04 | 228.71 | 158.93 |
| Other Manufacturing Expenses | 130.52 | 134.97 | 128.08 | 89.56 | 79.97 |
| Selling and Administration Expenses | 49.94 | 62.64 | 65.81 | 38.00 | 26.80 |
| Miscellaneous Expenses | 45.33 | 39.08 | 27.57 | 23.00 | 27.03 |
| Employee Benefit Expenses | 228.03 | 220.07 | 199.55 | 182.44 | 164.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 499.69 | 752.43 | 948.06 | 435.55 | 201.05 |
| Interest | 20.10 | 19.13 | 29.34 | 52.79 | 65.18 |
| Gross Profit | 479.59 | 733.30 | 918.72 | 382.76 | 135.87 |
| Depreciation | 112.78 | 109.05 | 119.36 | 138.33 | 153.49 |
| Profit Before Tax | 366.81 | 624.25 | 799.36 | 244.43 | -17.62 |
| Current Tax | 87.30 | 159.23 | 226.74 | 44.95 | 5.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.19 | -11.16 | -14.50 | -18.61 | -24.85 |
| Reported Net Profit | 284.71 | 476.19 | 587.12 | 218.09 | 2.05 |
| Extraordinary Items | -1.96 | -0.63 | -0.77 | 0.00 | -5.69 |
| Adjusted Net Profit | 286.67 | 476.82 | 587.89 | 218.09 | 7.74 |
| Adjustment below Net Profit | -1.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,884.45 | 1,474.30 | 926.81 | 715.33 | 713.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 52.84 | 66.05 | 39.63 | 6.60 | 0.00 |
| P & L Balance carried down | 2,114.50 | 1,884.45 | 1,474.30 | 926.81 | 715.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 400.00 | 500.00 | 300.00 | 50.00 |
| Dividend Per Share(Rs) | 5.00 | 8.00 | 10.00 | 6.00 | 1.00 |
| Earnings Per Share-Unit Curr | 43.11 | 72.10 | 88.89 | 33.02 | 0.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 409.10 | 375.13 | 310.03 | 227.82 | 196.59 |
| Book Value(Adj)-Unit Curr | 409.10 | 375.13 | 310.03 | 227.82 | 196.59 |