| KRBL Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 530813 |
NSE Symbol : KRBL |
P/E(TTM) : 14.81 |
|
ISIN Demat : INE001B01026 |
Div & Yield% : 0.89 |
EPS(TTM) : 26.62 |
|
Book Value(₹) : 239.10 |
Market Cap(₹Cr) : 9,026.27 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,593.81 | 5,384.69 | 5,364.74 | 4,210.56 | 3,991.88 |
| Other Income | 60.98 | 96.66 | 92.50 | 42.46 | 22.43 |
| Stock Adjustments | -25.76 | 544.05 | 613.70 | -99.42 | 393.00 |
| Total Income | 5,629.03 | 6,025.40 | 6,070.94 | 4,153.60 | 4,407.31 |
| EXPENDITURE : | |||||
| Raw Materials | 3,930.26 | 4,364.01 | 4,398.60 | 2,962.35 | 3,151.96 |
| Power and Fuel Cost | 17.27 | 26.45 | 18.16 | 18.00 | 18.19 |
| Other Manufacturing Expenses | 493.12 | 339.51 | 274.41 | 227.02 | 178.27 |
| Selling and Administration Expenses | 212.12 | 197.51 | 195.22 | 113.97 | 103.09 |
| Miscellaneous Expenses | 68.99 | 53.35 | 38.56 | 25.68 | 21.10 |
| Employee Benefit Expenses | 172.04 | 145.75 | 114.77 | 101.24 | 88.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 735.23 | 898.82 | 1,031.22 | 705.34 | 846.23 |
| Interest | 14.55 | 24.10 | 14.73 | 13.40 | 23.59 |
| Gross Profit | 720.68 | 874.72 | 1,016.49 | 691.94 | 822.64 |
| Depreciation | 80.92 | 79.35 | 75.61 | 74.17 | 71.90 |
| Profit Before Tax | 639.76 | 795.37 | 940.88 | 617.77 | 750.74 |
| Current Tax | 163.62 | 210.66 | 248.90 | 165.67 | 198.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.34 | -10.74 | -8.70 | -7.94 | -7.79 |
| Reported Net Profit | 475.80 | 595.45 | 700.68 | 460.04 | 560.29 |
| Extraordinary Items | 0.36 | -0.02 | -0.34 | 0.31 | 0.00 |
| Adjusted Net Profit | 475.44 | 595.47 | 701.02 | 459.73 | 560.29 |
| Adjustment below Net Profit | -0.50 | 0.15 | -0.20 | 0.86 | -0.48 |
| Profit/Loss Balance carried down | 4,536.10 | 3,964.04 | 3,345.95 | 2,967.44 | 2,487.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 91.56 | 23.54 | 82.39 | 82.39 | 80.00 |
| P & L Balance carried down | 4,919.84 | 4,536.10 | 3,964.04 | 3,345.95 | 2,967.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 400.00 | 100.00 | 350.00 | 350.00 |
| Dividend Per Share(Rs) | 3.50 | 4.00 | 1.00 | 3.50 | 3.50 |
| Earnings Per Share-Unit Curr | 20.79 | 26.01 | 29.77 | 19.54 | 23.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 228.53 | 211.86 | 199.00 | 172.61 | 156.55 |
| Book Value(Adj)-Unit Curr | 228.53 | 211.86 | 199.00 | 172.61 | 156.55 |