| Eco Recycling Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 530643 |
NSE Symbol : - |
P/E(TTM) : 41.23 |
|
ISIN Demat : INE316A01038 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.10 |
|
Book Value(₹) : 49.12 |
Market Cap(₹Cr) : 883.12 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 43.96 | 28.01 | 17.73 | 15.10 | 12.67 |
| Other Income | 2.60 | 4.61 | 3.70 | 11.84 | 5.81 |
| Stock Adjustments | 5.57 | 2.17 | -0.27 | 2.19 | -0.46 |
| Total Income | 52.13 | 34.79 | 21.16 | 29.13 | 18.02 |
| EXPENDITURE : | |||||
| Raw Materials | 12.20 | 7.94 | 5.70 | 8.06 | 4.06 |
| Power and Fuel Cost | 0.12 | 0.06 | 0.05 | 0.03 | 0.03 |
| Other Manufacturing Expenses | 0.04 | 0.04 | 0.04 | 0.07 | 0.14 |
| Selling and Administration Expenses | 3.78 | 3.73 | 4.34 | 4.53 | 2.92 |
| Miscellaneous Expenses | 0.32 | 0.42 | 2.21 | 0.92 | 3.76 |
| Employee Benefit Expenses | 2.08 | 1.51 | 1.17 | 0.99 | 0.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 33.58 | 21.10 | 7.65 | 14.52 | 6.38 |
| Interest | 0.67 | 0.71 | 0.18 | 0.04 | 0.44 |
| Gross Profit | 32.91 | 20.39 | 7.47 | 14.48 | 5.94 |
| Depreciation | 1.00 | 0.80 | 0.93 | 0.47 | 0.47 |
| Profit Before Tax | 31.91 | 19.59 | 6.54 | 14.01 | 5.47 |
| Current Tax | 8.22 | 3.47 | 1.17 | 1.47 | 0.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.36 | -0.07 | -0.80 | 0.04 | 0.21 |
| Reported Net Profit | 23.34 | 16.19 | 6.17 | 12.49 | 4.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.70 | -0.32 |
| Adjusted Net Profit | 23.34 | 16.19 | 6.17 | 13.19 | 4.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.14 | -11.50 | -9.09 |
| Profit/Loss Balance carried down | 28.46 | 12.26 | 8.16 | 7.17 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1.93 | 0.00 | 0.00 |
| P & L Balance carried down | 51.79 | 28.46 | 12.26 | 8.16 | -4.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.09 | 8.39 | 3.20 | 6.47 | 2.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 42.55 | 30.68 | 21.63 | 22.78 | 16.28 |
| Book Value(Adj)-Unit Curr | 42.55 | 30.68 | 21.63 | 22.78 | 16.28 |