| Indian Metals & Ferro Alloys Ltd | Industry : (Ferro Alloys) | |
|---|---|---|
|
BSE Code : 533047 |
NSE Symbol : IMFA |
P/E(TTM) : 21.72 |
|
ISIN Demat : INE919H01018 |
Div & Yield% : 1.50 |
EPS(TTM) : 61.25 |
|
Book Value(₹) : 460.56 |
Market Cap(₹Cr) : 7,176.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,564.57 | 2,780.17 | 2,676.39 | 2,602.95 | 1,844.23 |
| Other Income | 66.74 | 42.33 | 62.07 | 25.24 | 51.30 |
| Stock Adjustments | 7.84 | -19.55 | 17.09 | 11.49 | -27.00 |
| Total Income | 2,639.15 | 2,802.95 | 2,755.55 | 2,639.68 | 1,868.53 |
| EXPENDITURE : | |||||
| Raw Materials | 1,025.98 | 1,141.01 | 1,474.70 | 1,108.48 | 908.34 |
| Power and Fuel Cost | 112.31 | 88.24 | 97.18 | 108.30 | 121.61 |
| Other Manufacturing Expenses | 443.07 | 482.65 | 181.80 | 148.10 | 123.63 |
| Selling and Administration Expenses | 171.46 | 158.77 | 190.04 | 207.82 | 141.45 |
| Miscellaneous Expenses | 51.19 | 60.15 | 117.00 | 31.44 | 18.19 |
| Employee Benefit Expenses | 237.89 | 222.30 | 196.05 | 206.71 | 166.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 597.25 | 649.83 | 498.78 | 828.83 | 389.03 |
| Interest | 30.61 | 37.37 | 68.42 | 61.55 | 57.42 |
| Gross Profit | 566.64 | 612.46 | 430.36 | 767.28 | 331.61 |
| Depreciation | 54.60 | 78.03 | 107.28 | 110.22 | 104.22 |
| Profit Before Tax | 512.04 | 534.43 | 323.08 | 657.06 | 227.39 |
| Current Tax | 117.45 | 167.07 | 98.45 | 177.40 | 46.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 16.50 | 3.67 | -1.10 | -28.21 | 14.23 |
| Reported Net Profit | 378.09 | 363.69 | 225.73 | 507.87 | 166.75 |
| Extraordinary Items | -0.11 | -0.03 | -7.12 | 6.59 | 5.39 |
| Adjusted Net Profit | 378.20 | 363.72 | 232.85 | 501.28 | 161.36 |
| Adjustment below Net Profit | -13.87 | 1.03 | -0.29 | -1.33 | -0.45 |
| Profit/Loss Balance carried down | 1,623.96 | 1,407.60 | 1,249.60 | 775.43 | 617.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 121.41 | 148.36 | 67.44 | 32.37 | 8.09 |
| P & L Balance carried down | 1,866.77 | 1,623.96 | 1,407.60 | 1,249.60 | 775.43 |
| Dividend | 80.93 | 121.39 | 26.98 | 13.49 | 8.09 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 75.00 | 100.00 | 125.00 | 100.00 |
| Dividend Per Share(Rs) | 20.00 | 7.50 | 10.00 | 12.50 | 10.00 |
| Earnings Per Share-Unit Curr | 70.07 | 67.40 | 41.83 | 94.12 | 61.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 430.37 | 385.35 | 344.49 | 315.21 | 454.67 |
| Book Value(Adj)-Unit Curr | 430.37 | 385.35 | 344.49 | 315.21 | 227.34 |