| Cochin Shipyard Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 540678 |
NSE Symbol : COCHINSHIP |
P/E(TTM) : 57.06 |
|
ISIN Demat : INE704P01025 |
Div & Yield% : 0.59 |
EPS(TTM) : 28.81 |
|
Book Value(₹) : 219.41 |
Market Cap(₹Cr) : 43,250.48 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,527.84 | 3,645.28 | 2,330.46 | 3,190.00 | 2,818.90 |
| Other Income | 380.45 | 307.38 | 268.30 | 266.42 | 193.86 |
| Stock Adjustments | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4,909.05 | 3,952.66 | 2,598.76 | 3,456.42 | 3,012.76 |
| EXPENDITURE : | |||||
| Raw Materials | 1,981.59 | 1,625.93 | 1,102.85 | 1,615.17 | 1,219.82 |
| Power and Fuel Cost | 46.33 | 34.72 | 0.00 | 0.00 | 35.65 |
| Other Manufacturing Expenses | 874.51 | 580.31 | 469.35 | 436.19 | 377.38 |
| Selling and Administration Expenses | 94.02 | 81.28 | 126.53 | 127.16 | 47.91 |
| Miscellaneous Expenses | 242.23 | 66.16 | 34.96 | 70.70 | 119.30 |
| Employee Benefit Expenses | 405.79 | 375.17 | 326.39 | 308.38 | 291.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,266.64 | 1,192.73 | 541.44 | 901.31 | 921.12 |
| Interest | 49.15 | 42.17 | 41.79 | 52.51 | 57.46 |
| Gross Profit | 1,217.49 | 1,150.56 | 499.65 | 848.80 | 863.66 |
| Depreciation | 83.64 | 56.93 | 51.15 | 54.41 | 53.07 |
| Profit Before Tax | 1,133.85 | 1,093.63 | 448.50 | 794.39 | 810.59 |
| Current Tax | 304.26 | 283.24 | 103.08 | 196.87 | 232.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -13.32 | -2.72 | 10.94 | 10.95 | -32.45 |
| Reported Net Profit | 842.91 | 813.10 | 334.49 | 586.57 | 610.10 |
| Extraordinary Items | 0.13 | -0.01 | 46.14 | -0.01 | -0.01 |
| Adjusted Net Profit | 842.78 | 813.11 | 288.35 | 586.58 | 610.11 |
| Adjustment below Net Profit | -2.12 | -0.48 | -0.97 | -0.17 | 3.08 |
| Profit/Loss Balance carried down | 3,782.59 | 3,190.06 | 3,090.02 | 2,707.51 | 2,462.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 256.50 | 220.09 | 233.48 | 203.89 | 368.31 |
| P & L Balance carried down | 4,366.88 | 3,782.59 | 3,190.06 | 3,090.02 | 2,707.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 195.00 | 195.00 | 170.00 | 167.50 | 155.00 |
| Dividend Per Share(Rs) | 9.75 | 9.75 | 17.00 | 16.75 | 15.50 |
| Earnings Per Share-Unit Curr | 32.04 | 30.91 | 25.43 | 44.59 | 46.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 213.27 | 191.04 | 336.28 | 331.39 | 302.38 |
| Book Value(Adj)-Unit Curr | 213.27 | 191.04 | 168.14 | 165.70 | 151.19 |