| Indong Tea Company Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 543769 |
NSE Symbol : - |
P/E(TTM) : 75.93 |
|
ISIN Demat : INE0KN201016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.15 |
|
Book Value(₹) : 16.03 |
Market Cap(₹Cr) : 22.12 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30.33 | 21.32 | 21.04 | 19.49 | 23.07 |
| Other Income | 0.13 | 2.24 | 3.07 | 0.44 | 0.06 |
| Stock Adjustments | 2.07 | 0.09 | 0.42 | -0.16 | 0.36 |
| Total Income | 32.53 | 23.65 | 24.53 | 19.77 | 23.49 |
| EXPENDITURE : | |||||
| Raw Materials | 8.98 | 2.38 | 0.32 | 0.25 | 0.00 |
| Power and Fuel Cost | 2.43 | 2.70 | 2.88 | 2.12 | 2.14 |
| Other Manufacturing Expenses | 1.61 | 1.49 | 2.10 | 1.60 | 4.45 |
| Selling and Administration Expenses | 2.55 | 2.11 | 2.13 | 1.40 | 1.63 |
| Miscellaneous Expenses | 0.25 | 0.33 | 0.28 | 0.11 | 0.09 |
| Employee Benefit Expenses | 13.56 | 13.49 | 11.96 | 10.45 | 10.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.16 | 1.15 | 4.86 | 3.83 | 4.27 |
| Interest | 0.93 | 0.81 | 1.01 | 1.61 | 2.12 |
| Gross Profit | 2.23 | 0.34 | 3.85 | 2.22 | 2.15 |
| Depreciation | 1.87 | 1.52 | 2.56 | 2.52 | 0.90 |
| Profit Before Tax | 0.36 | -1.18 | 1.29 | -0.30 | 1.25 |
| Current Tax | 0.09 | 0.00 | 0.15 | 0.04 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.17 | 0.02 | -0.14 | -0.03 |
| Reported Net Profit | 0.32 | -1.36 | 1.13 | -0.20 | 1.28 |
| Extraordinary Items | 0.04 | 0.46 | 0.17 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.28 | -1.82 | 0.96 | -0.20 | 1.28 |
| Adjustment below Net Profit | -0.11 | 0.00 | 0.00 | -2.46 | 0.00 |
| Profit/Loss Balance carried down | -9.41 | -8.05 | -9.18 | -6.51 | -9.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.20 | -9.41 | -8.05 | -9.18 | -8.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.17 | -0.90 | 0.75 | -0.20 | 2.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 16.03 | 11.98 | 13.27 | 6.23 | 35.50 |
| Book Value(Adj)-Unit Curr | 16.03 | 11.98 | 13.27 | - | - |