| Bannari Amman Sugars Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500041 |
NSE Symbol : BANARISUG |
P/E(TTM) : 38.04 |
|
ISIN Demat : INE459A01010 |
Div & Yield% : 0.34 |
EPS(TTM) : 97.23 |
|
Book Value(₹) : 1,452.72 |
Market Cap(₹Cr) : 4,638.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,792.97 | 2,220.32 | 2,525.58 | 1,998.09 | 1,562.76 |
| Other Income | 26.27 | 6.70 | 39.36 | 5.87 | 9.02 |
| Stock Adjustments | -124.96 | 22.27 | -49.96 | 3.78 | 31.72 |
| Total Income | 1,694.28 | 2,249.29 | 2,514.98 | 2,007.74 | 1,603.50 |
| EXPENDITURE : | |||||
| Raw Materials | 1,042.09 | 1,515.26 | 1,678.60 | 1,443.30 | 1,103.93 |
| Power and Fuel Cost | 66.98 | 48.24 | 89.70 | 45.19 | 43.12 |
| Other Manufacturing Expenses | 122.48 | 149.71 | 156.15 | 117.56 | 85.49 |
| Selling and Administration Expenses | 60.68 | 63.63 | 65.10 | 53.32 | 34.57 |
| Miscellaneous Expenses | 17.27 | 10.35 | 37.98 | 10.48 | 4.43 |
| Employee Benefit Expenses | 148.22 | 149.00 | 143.87 | 116.57 | 112.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 236.55 | 313.10 | 343.57 | 221.33 | 219.60 |
| Interest | 15.78 | 31.65 | 49.32 | 31.74 | 39.34 |
| Gross Profit | 220.77 | 281.45 | 294.25 | 189.59 | 180.26 |
| Depreciation | 58.51 | 57.59 | 74.04 | 67.86 | 65.72 |
| Profit Before Tax | 162.26 | 223.86 | 220.21 | 121.73 | 114.54 |
| Current Tax | 24.92 | 40.56 | 44.27 | 22.21 | 20.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 32.67 | 31.00 | 32.55 | 19.54 | 1.51 |
| Reported Net Profit | 104.67 | 152.30 | 143.39 | 79.98 | 92.14 |
| Extraordinary Items | 0.02 | 0.60 | 0.01 | -1.68 | 2.72 |
| Adjusted Net Profit | 104.65 | 151.70 | 143.38 | 81.66 | 89.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 94.91 | 58.29 | 27.43 | 34.99 | 30.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 115.67 | 115.67 | 112.54 | 87.54 | 87.54 |
| P & L Balance carried down | 83.91 | 94.91 | 58.29 | 27.43 | 34.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 125.00 | 125.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 12.50 | 12.50 | 12.50 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 83.47 | 121.46 | 114.35 | 63.78 | 73.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,418.60 | 1,346.45 | 1,237.58 | 1,135.11 | 1,081.43 |
| Book Value(Adj)-Unit Curr | 1,418.60 | 1,346.45 | 1,237.58 | 1,135.11 | 1,081.43 |