| Tata Motors Passenger Vehicles Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 500570 |
NSE Symbol : TMPV |
P/E(TTM) : 19.82 |
|
ISIN Demat : INE155A01022 |
Div & Yield% : 1.68 |
EPS(TTM) : 17.98 |
|
Book Value(₹) : 66.70 |
Market Cap(₹Cr) : 131,256.70 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 69,419.00 | 73,303.00 | 65,757.33 | 47,263.68 | 30,175.03 |
| Other Income | 2,799.00 | 4,901.00 | 820.94 | 1,150.04 | 419.99 |
| Stock Adjustments | -284.00 | 600.00 | -484.69 | 403.87 | 609.55 |
| Total Income | 71,934.00 | 78,804.00 | 66,093.58 | 48,817.59 | 31,204.57 |
| EXPENDITURE : | |||||
| Raw Materials | 47,232.00 | 52,789.00 | 48,788.13 | 36,723.11 | 22,207.54 |
| Power and Fuel Cost | 419.00 | 424.00 | 420.98 | 344.78 | 247.89 |
| Other Manufacturing Expenses | 2,719.00 | 3,083.00 | 2,487.47 | 2,150.88 | 1,757.02 |
| Selling and Administration Expenses | 4,733.00 | 4,113.00 | 3,487.05 | 2,668.95 | 1,530.19 |
| Miscellaneous Expenses | 3,049.00 | 3,643.00 | 2,885.88 | 1,643.16 | 1,448.51 |
| Employee Benefit Expenses | 4,513.00 | 4,308.00 | 4,021.63 | 3,601.51 | 3,341.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10,482.00 | 11,574.00 | 5,069.17 | 2,590.62 | 1,466.82 |
| Interest | 1,122.00 | 1,706.00 | 2,047.51 | 2,121.73 | 2,110.83 |
| Gross Profit | 9,360.00 | 9,868.00 | 3,021.66 | 468.89 | -644.01 |
| Depreciation | 2,008.00 | 2,017.00 | 1,766.86 | 1,760.57 | 1,730.71 |
| Profit Before Tax | 7,352.00 | 7,851.00 | 1,254.80 | -1,291.68 | -2,374.72 |
| Current Tax | 53.00 | 114.00 | 81.60 | 51.18 | 20.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1,847.00 | -165.00 | -1,554.93 | 48.00 | 0.56 |
| Reported Net Profit | 5,452.00 | 7,902.00 | 2,728.13 | -1,390.86 | -2,395.44 |
| Extraordinary Items | -235.82 | 2,772.15 | -258.06 | 203.38 | -232.70 |
| Adjusted Net Profit | 5,687.82 | 5,129.85 | 2,986.19 | -1,594.24 | -2,162.74 |
| Adjustment below Net Profit | -57.00 | -70.00 | -65.93 | 11,136.56 | -10.08 |
| Profit/Loss Balance carried down | 12,154.00 | 5,009.00 | 2,146.05 | -8,092.95 | -5,821.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,181.00 | 687.00 | -201.10 | -493.30 | -134.40 |
| P & L Balance carried down | 15,368.00 | 12,154.00 | 5,009.35 | 2,146.05 | -8,092.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 100.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 6.00 | 6.00 | 2.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.82 | 20.60 | 7.12 | -3.63 | -6.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.87 | 78.59 | 58.66 | 52.06 | 49.77 |
| Book Value(Adj)-Unit Curr | 55.01 | 47.58 | 35.51 | 31.52 | 30.13 |