| Octavius Plantations Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 542938 |
NSE Symbol : - |
P/E(TTM) : 15.51 |
|
ISIN Demat : INE117S01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.03 |
|
Book Value(₹) : 64.70 |
Market Cap(₹Cr) : 14.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.29 | 21.84 | 17.71 | 14.73 | 8.17 |
| Other Income | 0.16 | 0.39 | 0.48 | 0.61 | 0.63 |
| Stock Adjustments | -1.32 | 0.46 | -0.38 | -0.11 | -0.08 |
| Total Income | 23.13 | 22.69 | 17.81 | 15.23 | 8.72 |
| EXPENDITURE : | |||||
| Raw Materials | 19.14 | 18.26 | 11.08 | 10.60 | 5.23 |
| Power and Fuel Cost | 0.09 | 0.03 | 0.06 | 0.06 | 0.05 |
| Other Manufacturing Expenses | 0.06 | 0.14 | 1.79 | 0.99 | 1.44 |
| Selling and Administration Expenses | 0.48 | 0.43 | 0.83 | 0.17 | 0.42 |
| Miscellaneous Expenses | 1.19 | 1.01 | 0.89 | 0.71 | 0.00 |
| Employee Benefit Expenses | 0.05 | 0.00 | 0.27 | 0.22 | 0.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.13 | 2.82 | 2.89 | 2.47 | 1.42 |
| Interest | 0.15 | 0.48 | 0.52 | 0.86 | 0.62 |
| Gross Profit | 1.98 | 2.34 | 2.37 | 1.61 | 0.80 |
| Depreciation | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | 1.95 | 2.31 | 2.36 | 1.60 | 0.80 |
| Current Tax | 0.28 | 0.31 | 0.20 | 0.12 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 0.11 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.78 | 1.89 | 2.16 | 1.48 | 0.80 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.78 | 1.89 | 2.16 | 1.48 | 0.80 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.12 | -0.17 | 0.00 |
| Profit/Loss Balance carried down | 9.99 | 8.10 | 9.21 | 7.90 | 7.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 11.77 | 9.99 | 11.48 | 9.21 | 7.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.94 | 6.31 | 7.20 | 4.95 | 2.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 60.51 | 54.60 | 48.28 | 40.70 | 36.32 |
| Book Value(Adj)-Unit Curr | 60.51 | 54.60 | 48.28 | - | - |
