| Intellect Design Arena Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 538835 |
NSE Symbol : INTELLECT |
P/E(TTM) : 45.55 |
|
ISIN Demat : INE306R01017 |
Div & Yield% : 0.97 |
EPS(TTM) : 15.85 |
|
Book Value(₹) : 144.67 |
Market Cap(₹Cr) : 10,127.26 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,662.03 | 1,568.72 | 1,678.94 | 1,470.11 | 1,255.01 |
| Other Income | 100.93 | 59.36 | 56.31 | 44.35 | 36.35 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,762.96 | 1,628.08 | 1,735.25 | 1,514.46 | 1,291.36 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 7.43 | 7.75 | 7.06 | 6.07 | 3.84 |
| Other Manufacturing Expenses | 197.41 | 178.74 | 336.61 | 325.98 | 263.28 |
| Selling and Administration Expenses | 121.39 | 101.12 | 143.86 | 134.47 | 98.41 |
| Miscellaneous Expenses | 60.01 | 18.28 | 51.20 | 47.47 | 27.10 |
| Employee Benefit Expenses | 976.76 | 952.33 | 839.54 | 713.45 | 560.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 399.96 | 369.86 | 356.98 | 287.01 | 338.57 |
| Interest | 3.67 | 4.56 | 2.62 | 4.64 | 5.16 |
| Gross Profit | 396.29 | 365.30 | 354.36 | 282.37 | 333.41 |
| Depreciation | 135.13 | 104.01 | 89.25 | 80.07 | 69.03 |
| Profit Before Tax | 261.16 | 261.29 | 265.11 | 202.30 | 264.38 |
| Current Tax | 70.04 | 58.38 | 115.75 | 70.27 | 42.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.75 | 9.08 | -16.24 | -1.97 | 19.59 |
| Reported Net Profit | 194.86 | 193.84 | 165.60 | 133.99 | 202.08 |
| Extraordinary Items | -22.08 | 0.14 | 0.08 | 0.05 | 7.54 |
| Adjusted Net Profit | 216.94 | 193.70 | 165.52 | 133.94 | 194.54 |
| Adjustment below Net Profit | 0.72 | -0.45 | 1.66 | -10.24 | 1.56 |
| Profit/Loss Balance carried down | 954.78 | 809.09 | 675.63 | 585.39 | 381.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 96.66 | 47.70 | 33.80 | 33.51 | 0.00 |
| P & L Balance carried down | 1,053.71 | 954.78 | 809.09 | 675.63 | 585.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 140.00 | 140.00 | 70.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 7.00 | 7.00 | 3.50 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 13.95 | 13.96 | 12.10 | 9.87 | 15.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 145.25 | 139.52 | 128.44 | 113.86 | 108.16 |
| Book Value(Adj)-Unit Curr | 145.25 | 139.52 | 128.44 | 113.86 | 108.16 |
