| Oil India Ltd | Industry : (Crude Oil & Natural Gas) | |
|---|---|---|
|
BSE Code : 533106 |
NSE Symbol : OIL |
P/E(TTM) : 14.34 |
|
ISIN Demat : INE274J01014 |
Div & Yield% : 2.79 |
EPS(TTM) : 28.71 |
|
Book Value(₹) : 298.16 |
Market Cap(₹Cr) : 66,959.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 780.65 | 1,405.21 | 1,887.66 | 0.29 | 0.00 |
| Net Sales | 21,336.57 | 20,724.58 | 21,371.95 | 14,529.89 | 8,604.90 |
| Other Income | 1,869.85 | 2,384.49 | 1,498.24 | 1,897.47 | 1,956.55 |
| Stock Adjustments | 11.38 | -20.75 | 9.86 | 49.95 | 33.13 |
| Total Income | 23,217.80 | 23,088.32 | 22,880.05 | 16,477.31 | 10,594.58 |
| EXPENDITURE : | |||||
| Raw Materials | 237.50 | 231.24 | 258.51 | 120.09 | 134.72 |
| Power and Fuel Cost | 88.88 | 74.02 | 72.37 | 49.94 | 47.73 |
| Other Manufacturing Expenses | 2,339.44 | 1,839.95 | 1,798.00 | 1,608.64 | 1,612.28 |
| Selling and Administration Expenses | 6,406.71 | 6,272.01 | 5,761.10 | 4,176.59 | 2,360.74 |
| Miscellaneous Expenses | 1,672.54 | 3,581.56 | 1,819.98 | 1,555.32 | 1,734.56 |
| Employee Benefit Expenses | 2,396.47 | 2,370.09 | 2,579.35 | 2,214.85 | 2,531.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10,635.95 | 9,280.58 | 11,176.09 | 7,266.38 | 2,759.46 |
| Interest | 866.32 | 760.08 | 724.19 | 783.10 | 498.71 |
| Gross Profit | 9,769.63 | 8,520.50 | 10,451.90 | 6,483.28 | 2,260.75 |
| Depreciation | 1,918.68 | 1,775.10 | 1,594.86 | 1,496.78 | 1,537.68 |
| Profit Before Tax | 7,850.95 | 6,745.40 | 8,857.04 | 4,986.50 | 723.07 |
| Current Tax | 1,674.84 | 1,857.18 | 1,897.69 | 1,123.24 | -1,010.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 61.92 | -663.63 | 148.95 | -24.05 | -8.30 |
| Reported Net Profit | 6,114.19 | 5,551.85 | 6,810.40 | 3,887.31 | 1,741.59 |
| Extraordinary Items | 52.07 | -1,995.81 | 20.78 | 9.75 | -350.21 |
| Adjusted Net Profit | 6,062.12 | 7,547.66 | 6,789.62 | 3,877.56 | 2,091.80 |
| Adjustment below Net Profit | -18.26 | -45.68 | -75.82 | -251.97 | 17.04 |
| Profit/Loss Balance carried down | 14,675.32 | 11,066.86 | 6,446.86 | 3,977.25 | 2,771.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,033.26 | 1,897.71 | 2,114.58 | 1,165.73 | 553.06 |
| P & L Balance carried down | 18,737.99 | 14,675.32 | 11,066.86 | 6,446.86 | 3,977.25 |
| Dividend | 1,626.61 | 1,301.29 | 1,572.38 | 1,003.07 | 379.55 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 115.00 | 145.00 | 200.00 | 142.50 | 50.00 |
| Dividend Per Share(Rs) | 11.50 | 14.50 | 20.00 | 14.25 | 5.00 |
| Earnings Per Share-Unit Curr | 37.59 | 51.20 | 62.80 | 35.85 | 16.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 279.32 | 406.88 | 316.90 | 275.64 | 241.70 |
| Book Value(Adj)-Unit Curr | 279.32 | 271.26 | 211.27 | 183.76 | 161.14 |
