| SML Mahindra Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 505192 |
NSE Symbol : SMLMAH |
P/E(TTM) : 34.87 |
|
ISIN Demat : INE294B01019 |
Div & Yield% : 0.47 |
EPS(TTM) : 109.54 |
|
Book Value(₹) : 306.72 |
Market Cap(₹Cr) : 5,526.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,398.99 | 2,195.93 | 1,821.59 | 924.17 | 591.04 |
| Other Income | 6.05 | 5.41 | 3.12 | 5.96 | 4.93 |
| Stock Adjustments | -7.79 | 135.89 | 109.12 | 20.92 | 7.42 |
| Total Income | 2,397.25 | 2,337.23 | 1,933.83 | 951.05 | 603.39 |
| EXPENDITURE : | |||||
| Raw Materials | 1,814.33 | 1,833.21 | 1,570.31 | 778.37 | 478.09 |
| Power and Fuel Cost | 8.74 | 10.26 | 9.85 | 7.93 | 6.05 |
| Other Manufacturing Expenses | 15.46 | 12.88 | 9.94 | 7.65 | 5.75 |
| Selling and Administration Expenses | 93.47 | 78.46 | 67.78 | 49.12 | 39.13 |
| Miscellaneous Expenses | 18.39 | 22.40 | 18.73 | 10.43 | 4.76 |
| Employee Benefit Expenses | 206.26 | 195.69 | 172.45 | 132.78 | 133.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 240.61 | 184.32 | 84.75 | -35.23 | -63.86 |
| Interest | 29.88 | 30.35 | 25.04 | 21.51 | 23.34 |
| Gross Profit | 210.73 | 153.97 | 59.71 | -56.74 | -87.20 |
| Depreciation | 48.35 | 47.52 | 42.43 | 43.53 | 46.17 |
| Profit Before Tax | 162.38 | 106.45 | 17.28 | -100.27 | -133.37 |
| Current Tax | 3.31 | 0.08 | -0.24 | -0.51 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 37.39 | -1.50 | -2.32 | 0.00 | 0.12 |
| Reported Net Profit | 121.67 | 107.88 | 19.84 | -99.76 | -133.49 |
| Extraordinary Items | 0.12 | 1.08 | 0.00 | 0.05 | 0.18 |
| Adjusted Net Profit | 121.55 | 106.80 | 19.84 | -99.81 | -133.67 |
| Adjustment below Net Profit | -1.45 | -0.24 | -2.82 | 4.93 | 2.84 |
| Profit/Loss Balance carried down | 94.56 | -13.09 | -30.10 | 64.73 | 195.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 23.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 191.63 | 94.56 | -13.09 | -30.10 | 64.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 160.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 18.00 | 16.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 84.04 | 74.51 | 13.70 | -68.90 | -92.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 264.29 | 197.25 | 122.90 | 111.53 | 176.51 |
| Book Value(Adj)-Unit Curr | 264.29 | 197.25 | 122.90 | 111.53 | 176.51 |