| JK Lakshmi Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 500380 |
NSE Symbol : JKLAKSHMI |
P/E(TTM) : 20.11 |
|
ISIN Demat : INE786A01032 |
Div & Yield% : 0.82 |
EPS(TTM) : 37.33 |
|
Book Value(₹) : 300.89 |
Market Cap(₹Cr) : 9,319.52 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,192.62 | 6,788.47 | 6,071.05 | 5,040.78 | 4,384.71 |
| Other Income | 53.08 | 77.30 | 62.23 | 67.25 | 74.47 |
| Stock Adjustments | -70.07 | 78.59 | 33.20 | 46.80 | -56.44 |
| Total Income | 6,175.63 | 6,944.36 | 6,166.48 | 5,154.83 | 4,402.74 |
| EXPENDITURE : | |||||
| Raw Materials | 1,164.62 | 1,467.87 | 1,614.94 | 1,285.09 | 1,027.45 |
| Power and Fuel Cost | 1,404.42 | 1,744.77 | 1,543.91 | 1,065.64 | 779.77 |
| Other Manufacturing Expenses | 1,902.57 | 1,862.06 | 1,606.97 | 1,397.39 | 1,183.72 |
| Selling and Administration Expenses | 333.52 | 311.30 | 284.11 | 209.61 | 218.99 |
| Miscellaneous Expenses | 48.22 | 11.59 | 0.92 | 25.53 | 32.53 |
| Employee Benefit Expenses | 439.45 | 417.60 | 349.13 | 326.44 | 326.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 882.83 | 1,129.17 | 766.50 | 845.13 | 833.30 |
| Interest | 181.17 | 150.43 | 91.50 | 96.31 | 142.52 |
| Gross Profit | 701.66 | 978.74 | 675.00 | 748.82 | 690.78 |
| Depreciation | 298.76 | 245.82 | 193.54 | 190.52 | 194.19 |
| Profit Before Tax | 402.90 | 732.92 | 481.46 | 558.30 | 496.59 |
| Current Tax | 17.62 | 226.76 | 148.43 | 173.29 | 90.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 102.56 | 17.93 | 2.26 | -41.21 | 42.36 |
| Reported Net Profit | 282.72 | 488.23 | 330.77 | 426.22 | 363.82 |
| Extraordinary Items | -21.54 | 16.14 | 11.22 | 1.98 | 3.12 |
| Adjusted Net Profit | 304.26 | 472.09 | 319.55 | 424.24 | 360.70 |
| Adjustment below Net Profit | 59.32 | 16.34 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,059.02 | 1,622.11 | 1,337.02 | 917.43 | 530.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 53.15 | 67.66 | 58.84 | 6.63 | -22.90 |
| P & L Balance carried down | 2,347.91 | 2,059.02 | 1,608.95 | 1,337.02 | 917.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 130.00 | 130.00 | 75.00 | 100.00 | 75.00 |
| Dividend Per Share(Rs) | 6.50 | 6.50 | 3.75 | 5.00 | 3.75 |
| Earnings Per Share-Unit Curr | 24.02 | 41.48 | 28.10 | 36.21 | 30.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 304.12 | 279.10 | 231.41 | 208.36 | 176.63 |
| Book Value(Adj)-Unit Curr | 304.12 | 279.10 | 231.41 | 208.36 | 176.63 |