| Competent Automobiles Company Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 531041 |
NSE Symbol : COMPEAU |
P/E(TTM) : 8.77 |
|
ISIN Demat : INE823B01015 |
Div & Yield% : 0.29 |
EPS(TTM) : 40.47 |
|
Book Value(₹) : 628.63 |
Market Cap(₹Cr) : 218.29 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,239.10 | 2,131.24 | 2,116.69 | 1,731.53 | 1,245.57 |
| Other Income | 11.61 | 9.23 | 7.21 | 7.23 | 5.07 |
| Stock Adjustments | -43.28 | 13.22 | 74.09 | 42.58 | 20.37 |
| Total Income | 2,207.43 | 2,153.69 | 2,197.99 | 1,781.34 | 1,271.01 |
| EXPENDITURE : | |||||
| Raw Materials | 1,948.81 | 1,907.48 | 1,972.78 | 1,585.39 | 1,114.10 |
| Power and Fuel Cost | 5.60 | 6.09 | 4.92 | 5.50 | 4.33 |
| Other Manufacturing Expenses | 15.33 | 14.66 | 13.14 | 12.10 | 10.56 |
| Selling and Administration Expenses | 43.66 | 42.25 | 39.94 | 39.13 | 29.59 |
| Miscellaneous Expenses | 4.72 | 1.80 | 2.19 | 1.67 | 1.38 |
| Employee Benefit Expenses | 95.45 | 89.54 | 78.32 | 66.85 | 50.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 93.87 | 91.87 | 86.71 | 70.69 | 60.19 |
| Interest | 32.63 | 31.52 | 24.11 | 16.85 | 8.26 |
| Gross Profit | 61.24 | 60.35 | 62.60 | 53.84 | 51.93 |
| Depreciation | 29.92 | 29.09 | 24.02 | 19.34 | 24.84 |
| Profit Before Tax | 31.32 | 31.26 | 38.58 | 34.50 | 27.09 |
| Current Tax | 8.76 | 9.35 | 10.59 | 9.10 | 8.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | -0.65 | 0.43 | 0.60 | -0.87 |
| Reported Net Profit | 22.72 | 22.56 | 27.56 | 24.79 | 19.46 |
| Extraordinary Items | -1.97 | 0.28 | -0.43 | 0.57 | 0.33 |
| Adjusted Net Profit | 24.69 | 22.28 | 27.99 | 24.22 | 19.13 |
| Adjustment below Net Profit | -1.59 | 1.63 | 2.85 | 1.64 | 0.00 |
| Profit/Loss Balance carried down | 310.44 | 286.87 | 257.08 | 229.10 | 211.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| P & L Balance carried down | 330.97 | 310.44 | 286.88 | 254.92 | 229.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 36.19 | 35.93 | 43.90 | 39.49 | 30.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 615.97 | 583.28 | 545.75 | 498.29 | 455.08 |
| Book Value(Adj)-Unit Curr | 615.97 | 583.28 | 545.75 | 498.29 | 455.08 |
