| Force Motors Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 500033 |
NSE Symbol : FORCEMOT |
P/E(TTM) : 32.21 |
|
ISIN Demat : INE451A01017 |
Div & Yield% : 0.20 |
EPS(TTM) : 621.28 |
|
Book Value(₹) : 2,720.21 |
Market Cap(₹Cr) : 26,368.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,071.23 | 6,991.65 | 5,028.59 | 3,240.04 | 1,987.82 |
| Other Income | 451.13 | 39.10 | 370.34 | 51.88 | 24.89 |
| Stock Adjustments | 11.53 | 107.03 | 7.88 | -37.78 | 26.65 |
| Total Income | 8,533.89 | 7,137.78 | 5,406.81 | 3,254.14 | 2,039.36 |
| EXPENDITURE : | |||||
| Raw Materials | 5,958.64 | 5,231.50 | 3,928.05 | 2,581.43 | 1,520.36 |
| Power and Fuel Cost | 52.12 | 57.31 | 53.69 | 42.50 | 35.22 |
| Other Manufacturing Expenses | 212.28 | 213.50 | 162.81 | 92.55 | 74.02 |
| Selling and Administration Expenses | 114.10 | 108.75 | 77.14 | 51.79 | 39.17 |
| Miscellaneous Expenses | 178.74 | 128.43 | 221.80 | 81.94 | 114.78 |
| Employee Benefit Expenses | 591.89 | 533.34 | 422.44 | 368.08 | 351.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,543.35 | 947.32 | 599.77 | 118.63 | 37.62 |
| Interest | 25.87 | 62.14 | 68.40 | 41.04 | 28.22 |
| Gross Profit | 1,517.48 | 885.18 | 531.37 | 77.59 | 9.40 |
| Depreciation | 280.24 | 266.75 | 240.74 | 190.94 | 173.67 |
| Profit Before Tax | 1,237.24 | 618.43 | 290.63 | -113.35 | -164.27 |
| Current Tax | 441.34 | 115.17 | 52.09 | -0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.07 | 101.57 | 86.49 | -38.74 | -52.41 |
| Reported Net Profit | 799.97 | 401.69 | 152.05 | -74.60 | -111.86 |
| Extraordinary Items | 250.25 | -0.83 | 108.56 | 0.72 | -22.25 |
| Adjusted Net Profit | 549.72 | 402.52 | 43.49 | -75.32 | -89.61 |
| Adjustment below Net Profit | -2.94 | -1.46 | 2.13 | 3.10 | 1.77 |
| Profit/Loss Balance carried down | 1,872.77 | 1,485.72 | 1,344.72 | 1,422.81 | 1,546.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 26.35 | 13.18 | 13.18 | 6.59 | 13.18 |
| P & L Balance carried down | 2,643.45 | 1,872.77 | 1,485.72 | 1,344.72 | 1,422.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 200.00 | 100.00 | 100.00 | 50.00 |
| Dividend Per Share(Rs) | 40.00 | 20.00 | 10.00 | 10.00 | 5.00 |
| Earnings Per Share-Unit Curr | 606.96 | 304.77 | 115.36 | -56.60 | -84.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2,354.80 | 1,764.89 | 1,466.20 | 1,355.80 | 1,411.59 |
| Book Value(Adj)-Unit Curr | 2,354.80 | 1,764.89 | 1,466.20 | 1,355.80 | 1,411.59 |