| Remsons Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 530919 |
NSE Symbol : REMSONSIND |
P/E(TTM) : 41.26 |
|
ISIN Demat : INE474C01023 |
Div & Yield% : 0.26 |
EPS(TTM) : 2.85 |
|
Book Value(₹) : 33.40 |
Market Cap(₹Cr) : 410.17 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 278.29 | 256.97 | 263.96 | 223.28 | 195.48 |
| Other Income | 4.59 | 2.49 | 1.70 | 1.91 | 5.24 |
| Stock Adjustments | 0.08 | 1.52 | 1.32 | -0.61 | -1.42 |
| Total Income | 282.96 | 260.98 | 266.98 | 224.58 | 199.30 |
| EXPENDITURE : | |||||
| Raw Materials | 175.47 | 165.87 | 181.23 | 152.20 | 134.88 |
| Power and Fuel Cost | 3.35 | 3.37 | 3.33 | 2.95 | 2.62 |
| Other Manufacturing Expenses | 6.19 | 6.28 | 5.70 | 4.81 | 3.98 |
| Selling and Administration Expenses | 22.55 | 17.17 | 14.63 | 12.85 | 10.83 |
| Miscellaneous Expenses | 3.42 | 2.94 | 2.89 | 2.13 | 1.75 |
| Employee Benefit Expenses | 43.04 | 40.06 | 37.24 | 33.71 | 30.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.96 | 25.30 | 21.97 | 15.93 | 15.21 |
| Interest | 4.88 | 5.55 | 5.20 | 5.25 | 3.11 |
| Gross Profit | 24.08 | 19.75 | 16.77 | 10.68 | 12.10 |
| Depreciation | 9.07 | 7.80 | 6.19 | 5.48 | 3.28 |
| Profit Before Tax | 15.01 | 11.95 | 10.58 | 5.20 | 8.82 |
| Current Tax | 3.52 | 3.15 | 3.17 | 1.51 | 1.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.42 | -0.06 | -0.35 | 0.14 | 0.70 |
| Reported Net Profit | 11.08 | 8.85 | 7.76 | 3.55 | 6.66 |
| Extraordinary Items | 0.67 | -0.23 | -0.13 | 0.50 | 2.44 |
| Adjusted Net Profit | 10.41 | 9.08 | 7.89 | 3.05 | 4.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 44.54 | 36.54 | 29.36 | 26.38 | 19.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.05 | 0.86 | 0.57 | 0.57 | 0.00 |
| P & L Balance carried down | 54.57 | 44.54 | 36.54 | 29.36 | 26.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 15.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 1.50 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 3.18 | 2.54 | 13.57 | 6.21 | 11.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.27 | 30.29 | 73.00 | 60.57 | 54.94 |
| Book Value(Adj)-Unit Curr | 32.27 | 6.06 | 14.60 | 12.11 | 10.99 |