| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 77.54 | 86.01 | 79.73 | 41.97 | 28.32 |
| Other Income | 0.09 | 0.22 | 0.73 | 0.15 | 0.17 |
| Stock Adjustments | 7.02 | -1.00 | 1.06 | 3.63 | -0.57 |
| Total Income | 84.65 | 85.23 | 81.52 | 45.75 | 27.92 |
| EXPENDITURE : | |||||
| Raw Materials | 80.92 | 82.02 | 77.78 | 43.09 | 25.84 |
| Power and Fuel Cost | 0.33 | 0.30 | 0.31 | 0.27 | 0.24 |
| Other Manufacturing Expenses | 0.42 | 0.48 | 0.37 | 0.13 | 0.08 |
| Selling and Administration Expenses | 0.45 | 0.33 | 0.48 | 0.35 | 0.26 |
| Miscellaneous Expenses | 0.28 | 0.20 | 0.12 | 0.23 | 0.03 |
| Employee Benefit Expenses | 0.52 | 0.46 | 0.42 | 0.34 | 0.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.73 | 1.43 | 2.04 | 1.35 | 1.14 |
| Interest | 1.22 | 0.98 | 0.78 | 0.81 | 0.75 |
| Gross Profit | 0.51 | 0.45 | 1.26 | 0.54 | 0.39 |
| Depreciation | 0.31 | 0.30 | 0.29 | 0.28 | 0.28 |
| Profit Before Tax | 0.20 | 0.15 | 0.97 | 0.26 | 0.11 |
| Current Tax | 0.03 | 0.02 | 0.15 | 0.04 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 |
| Reported Net Profit | 0.19 | 0.13 | 0.83 | 0.22 | 0.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.48 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.19 | 0.13 | 0.35 | 0.22 | 0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.46 | 2.33 | 1.50 | 1.28 | 1.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.65 | 2.46 | 2.33 | 1.50 | 1.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.25 | 0.18 | 1.11 | 0.29 | 0.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.66 | 17.41 | 17.23 | 16.12 | 15.83 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |