| Cil Securities Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 530829 |
NSE Symbol : - |
P/E(TTM) : 12.49 |
|
ISIN Demat : INE830A01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.90 |
|
Book Value(₹) : 64.85 |
Market Cap(₹Cr) : 24.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 9.83 | 10.53 | 9.72 | 8.28 | 5.69 |
| Other Income | 0.01 | 0.02 | 0.04 | 0.02 | 0.00 |
| Total Income | 9.84 | 10.55 | 9.76 | 8.30 | 5.69 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 0.07 | 0.04 | 0.03 | 0.02 | 0.01 |
| Interest | 0.30 | 0.31 | 0.20 | 0.13 | 0.15 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 2.51 | 2.06 | 2.13 | 1.71 | 1.51 |
| Total Expenditure | 6.73 | 6.61 | 6.49 | 5.32 | 4.59 |
| Gross Profit | 3.10 | 3.95 | 3.27 | 2.98 | 1.10 |
| Depreciation | 0.34 | 0.10 | 0.08 | 0.08 | 0.09 |
| Profit Before Tax | 2.76 | 3.85 | 3.19 | 2.90 | 1.01 |
| Current Tax | 0.76 | 0.95 | 0.60 | 0.64 | 0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.01 | 0.00 | 0.00 | -0.03 |
| Reported Net Profit | 2.06 | 2.88 | 2.60 | 2.27 | 0.75 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.06 | 2.88 | 2.58 | 2.27 | 0.75 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance brought forward | 20.16 | 17.57 | 15.23 | 13.19 | 12.51 |
| Appropriations | 0.21 | 0.29 | 0.26 | 0.23 | 0.08 |
| P & L Balance carried down | 22.01 | 20.16 | 17.57 | 15.23 | 13.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.12 | 5.77 | 5.19 | 4.53 | 1.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 62.76 | 58.63 | 52.87 | 47.68 | 43.15 |
| Book Value(Adj)-Unit Curr | 62.76 | 58.63 | 52.87 | 47.68 | 43.15 |