| Hipolin Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 530853 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE963A01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 23.68 |
Market Cap(₹Cr) : 17.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.56 | 19.73 | 15.56 | 12.22 | 11.12 |
| Other Income | 0.37 | 0.48 | 8.95 | 0.24 | 0.30 |
| Stock Adjustments | -0.11 | 0.02 | 0.23 | -0.26 | -0.24 |
| Total Income | 21.82 | 20.23 | 24.74 | 12.20 | 11.18 |
| EXPENDITURE : | |||||
| Raw Materials | 12.52 | 12.00 | 10.39 | 7.87 | 6.30 |
| Power and Fuel Cost | 0.14 | 0.14 | 0.11 | 0.11 | 0.10 |
| Other Manufacturing Expenses | 4.95 | 3.89 | 2.61 | 2.17 | 2.15 |
| Selling and Administration Expenses | 4.66 | 3.21 | 2.40 | 1.42 | 1.18 |
| Miscellaneous Expenses | 0.37 | 0.00 | 0.00 | 0.00 | 0.02 |
| Employee Benefit Expenses | 2.12 | 1.72 | 1.47 | 1.47 | 1.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -2.93 | -0.70 | 7.75 | -0.85 | -0.27 |
| Interest | 0.25 | 0.09 | 0.05 | 0.06 | 0.04 |
| Gross Profit | -3.18 | -0.79 | 7.70 | -0.91 | -0.31 |
| Depreciation | 0.09 | 0.09 | 0.08 | 0.06 | 0.21 |
| Profit Before Tax | -3.27 | -0.88 | 7.62 | -0.97 | -0.52 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -3.28 | -0.89 | 7.63 | -0.97 | -0.52 |
| Extraordinary Items | 0.00 | 0.00 | 8.56 | 0.00 | -0.01 |
| Adjusted Net Profit | -3.28 | -0.89 | -0.93 | -0.97 | -0.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1.98 | 2.87 | -4.76 | -3.78 | -3.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 |
| P & L Balance carried down | -1.30 | 1.98 | 2.87 | -4.76 | -3.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -10.47 | -2.83 | 24.36 | -3.10 | -1.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.01 | 36.47 | 39.31 | 14.96 | 18.07 |
| Book Value(Adj)-Unit Curr | 26.01 | 36.47 | 39.31 | 14.96 | 18.07 |