| Akar Auto Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 530621 |
NSE Symbol : - |
P/E(TTM) : 19.98 |
|
ISIN Demat : INE864E01021 |
Div & Yield% : 0.60 |
EPS(TTM) : 5.03 |
|
Book Value(₹) : 48.71 |
Market Cap(₹Cr) : 108.43 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 377.16 | 373.82 | 367.07 | 270.41 | 188.06 |
| Other Income | 0.29 | 0.24 | 0.18 | 0.79 | 1.76 |
| Stock Adjustments | 4.36 | 4.65 | -5.42 | 2.99 | 5.32 |
| Total Income | 381.81 | 378.71 | 361.83 | 274.19 | 195.14 |
| EXPENDITURE : | |||||
| Raw Materials | 228.01 | 236.20 | 231.80 | 167.32 | 117.70 |
| Power and Fuel Cost | 18.71 | 30.40 | 29.95 | 20.67 | 15.74 |
| Other Manufacturing Expenses | 37.93 | 24.64 | 21.67 | 19.92 | 13.49 |
| Selling and Administration Expenses | 22.97 | 18.00 | 16.31 | 12.79 | 9.19 |
| Miscellaneous Expenses | 0.32 | 1.62 | 1.49 | 1.41 | 1.36 |
| Employee Benefit Expenses | 46.97 | 43.71 | 38.23 | 32.29 | 27.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.91 | 24.13 | 22.38 | 19.79 | 10.46 |
| Interest | 12.95 | 11.18 | 10.04 | 8.02 | 8.05 |
| Gross Profit | 13.96 | 12.95 | 12.34 | 11.77 | 2.41 |
| Depreciation | 4.87 | 4.04 | 4.05 | 4.43 | 4.50 |
| Profit Before Tax | 9.09 | 8.91 | 8.29 | 7.34 | -2.09 |
| Current Tax | 1.90 | 1.33 | 2.04 | 1.48 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.73 | 2.08 | -0.63 | -1.02 | 0.74 |
| Reported Net Profit | 6.45 | 5.49 | 6.88 | 6.88 | -2.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.16 | 0.00 |
| Adjusted Net Profit | 6.45 | 5.49 | 6.88 | 7.04 | -2.84 |
| Adjustment below Net Profit | -0.09 | -0.05 | 0.21 | 0.00 | -0.13 |
| Profit/Loss Balance carried down | 30.89 | 26.49 | 19.90 | 13.32 | 16.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.15 | 1.04 | 0.50 | 0.30 | 0.00 |
| P & L Balance carried down | 36.11 | 30.89 | 26.49 | 19.90 | 13.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.54 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 12.00 | 10.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.60 | 0.60 | 0.50 | 0.25 | 0.00 |
| Earnings Per Share-Unit Curr | 5.98 | 4.59 | 6.38 | 6.37 | -2.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.53 | 41.23 | 36.68 | 30.11 | 23.73 |
| Book Value(Adj)-Unit Curr | 46.53 | 41.23 | 36.68 | 30.11 | 23.73 |