| Siemens Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500550 |
NSE Symbol : SIEMENS |
P/E(TTM) : 72.87 |
|
ISIN Demat : INE003A01024 |
Div & Yield% : 0.36 |
EPS(TTM) : 45.14 |
|
Book Value(₹) : 366.19 |
Market Cap(₹Cr) : 117,140.50 |
Face Value(₹) : 2.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 20,496.60 | 17,965.10 | 14,831.50 | 12,522.40 | 9,869.40 |
| Other Income | 1,038.90 | 548.70 | 597.20 | 277.90 | 309.90 |
| Stock Adjustments | 56.70 | 296.40 | 172.20 | 313.10 | -105.40 |
| Total Income | 21,592.20 | 18,810.20 | 15,600.90 | 13,113.40 | 10,073.90 |
| EXPENDITURE : | |||||
| Raw Materials | 9,462.50 | 9,019.00 | 7,364.00 | 6,209.80 | 3,939.90 |
| Power and Fuel Cost | 0.00 | 0.00 | 39.40 | 35.20 | 38.00 |
| Other Manufacturing Expenses | 4,640.20 | 3,769.90 | 3,041.00 | 2,765.30 | 2,362.20 |
| Selling and Administration Expenses | 1,388.60 | 1,229.40 | 905.60 | 813.00 | 758.20 |
| Miscellaneous Expenses | 136.90 | 112.20 | 360.60 | 3.30 | 105.40 |
| Employee Benefit Expenses | 2,120.60 | 1,853.60 | 1,658.20 | 1,551.60 | 1,540.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,843.40 | 2,826.10 | 2,232.10 | 1,735.20 | 1,329.80 |
| Interest | 95.60 | 57.50 | 61.20 | 45.70 | 59.70 |
| Gross Profit | 3,747.80 | 2,768.60 | 2,170.90 | 1,689.50 | 1,270.10 |
| Depreciation | 230.10 | 223.50 | 209.60 | 225.00 | 250.40 |
| Profit Before Tax | 3,517.70 | 2,545.10 | 1,961.30 | 1,464.50 | 1,019.70 |
| Current Tax | 930.20 | 668.30 | 461.00 | 360.10 | 266.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -77.60 | -34.50 | -30.50 | 1.40 | -3.60 |
| Reported Net Profit | 2,665.10 | 1,911.30 | 1,530.80 | 1,103.00 | 756.50 |
| Extraordinary Items | 210.74 | 20.28 | 17.75 | 1.58 | 0.15 |
| Adjusted Net Profit | 2,454.36 | 1,891.02 | 1,513.05 | 1,101.42 | 756.35 |
| Adjustment below Net Profit | -70.90 | -111.80 | -2.20 | 27.50 | -27.80 |
| Profit/Loss Balance carried down | 9,593.60 | 8,150.20 | 6,905.20 | 6,024.00 | 5,595.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 356.10 | 356.10 | 284.90 | 249.30 | 300.50 |
| P & L Balance carried down | 11,831.70 | 9,593.60 | 8,148.90 | 6,905.20 | 6,024.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 600.00 | 500.00 | 500.00 | 400.00 | 350.00 |
| Dividend Per Share(Rs) | 12.00 | 10.00 | 10.00 | 8.00 | 7.00 |
| Earnings Per Share-Unit Curr | 74.86 | 53.69 | 43.00 | 30.98 | 21.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 428.29 | 365.86 | 325.73 | 290.55 | 266.12 |
| Book Value(Adj)-Unit Curr | 212.92 | 181.88 | 161.93 | 144.44 | 132.30 |