| SRF Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 503806 |
NSE Symbol : SRF |
P/E(TTM) : 55.10 |
|
ISIN Demat : INE647A01010 |
Div & Yield% : 0.25 |
EPS(TTM) : 52.38 |
|
Book Value(₹) : 405.94 |
Market Cap(₹Cr) : 85,554.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11,697.97 | 10,786.67 | 12,073.84 | 9,953.44 | 6,988.32 |
| Other Income | 174.97 | 119.42 | 106.06 | 135.31 | 63.30 |
| Stock Adjustments | -23.27 | 114.32 | -21.91 | 193.25 | 28.21 |
| Total Income | 11,849.67 | 11,020.41 | 12,157.99 | 10,282.00 | 7,079.83 |
| EXPENDITURE : | |||||
| Raw Materials | 5,698.88 | 5,279.89 | 5,614.24 | 4,885.53 | 3,338.99 |
| Power and Fuel Cost | 1,127.06 | 1,134.90 | 1,230.86 | 984.23 | 632.06 |
| Other Manufacturing Expenses | 455.86 | 432.32 | 371.99 | 336.44 | 277.05 |
| Selling and Administration Expenses | 642.09 | 520.67 | 602.57 | 556.52 | 346.89 |
| Miscellaneous Expenses | 425.98 | 352.97 | 354.02 | 192.08 | 145.93 |
| Employee Benefit Expenses | 869.11 | 790.33 | 684.19 | 658.48 | 534.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,630.69 | 2,509.33 | 3,300.12 | 2,668.72 | 1,804.78 |
| Interest | 296.35 | 235.60 | 175.82 | 94.45 | 111.21 |
| Gross Profit | 2,334.34 | 2,273.73 | 3,124.30 | 2,574.27 | 1,693.57 |
| Depreciation | 629.96 | 555.85 | 468.44 | 419.23 | 383.60 |
| Profit Before Tax | 1,704.38 | 1,717.88 | 2,655.86 | 2,155.04 | 1,309.97 |
| Current Tax | 320.72 | 244.67 | 487.86 | 591.14 | 321.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 115.59 | 99.18 | 144.64 | 56.89 | 63.06 |
| Reported Net Profit | 1,268.07 | 1,374.03 | 2,023.36 | 1,507.01 | 925.06 |
| Extraordinary Items | 1.20 | 3.54 | 4.50 | 2.12 | 0.27 |
| Adjusted Net Profit | 1,266.87 | 1,370.49 | 2,018.86 | 1,504.89 | 924.79 |
| Adjustment below Net Profit | -0.21 | -3.43 | -7.90 | -4.75 | 1.57 |
| Profit/Loss Balance carried down | 8,801.15 | 7,643.98 | 5,841.95 | 4,551.58 | 3,828.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 213.43 | 213.43 | 213.43 | 211.89 | 203.81 |
| P & L Balance carried down | 9,855.58 | 8,801.15 | 7,643.98 | 5,841.95 | 4,551.58 |
| Dividend | 213.43 | 213.43 | 213.43 | 211.89 | 141.31 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 72.00 | 72.00 | 72.00 | 167.50 | 240.00 |
| Dividend Per Share(Rs) | 7.20 | 7.20 | 7.20 | 16.75 | 24.00 |
| Earnings Per Share-Unit Curr | 42.63 | 46.20 | 68.03 | 50.67 | 153.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 388.00 | 352.79 | 310.72 | 256.24 | 1,044.26 |
| Book Value(Adj)-Unit Curr | 388.00 | 352.79 | 310.72 | 256.24 | 208.85 |