| SRF Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 503806 |
NSE Symbol : SRF |
P/E(TTM) : 47.80 |
|
ISIN Demat : INE647A01010 |
Div & Yield% : 0.31 |
EPS(TTM) : 60.40 |
|
Book Value(₹) : 426.52 |
Market Cap(₹Cr) : 85,577.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,420.51 | 11,697.97 | 10,786.67 | 12,073.84 | 9,953.44 |
| Other Income | 128.78 | 174.97 | 119.42 | 106.06 | 135.31 |
| Stock Adjustments | 263.98 | -23.27 | 114.32 | -21.91 | 193.25 |
| Total Income | 12,813.27 | 11,849.67 | 11,020.41 | 12,157.99 | 10,282.00 |
| EXPENDITURE : | |||||
| Raw Materials | 5,895.04 | 5,698.88 | 5,279.89 | 5,614.24 | 4,885.53 |
| Power and Fuel Cost | 1,158.54 | 1,127.06 | 1,134.90 | 1,230.86 | 984.23 |
| Other Manufacturing Expenses | 501.10 | 455.86 | 432.32 | 371.99 | 336.44 |
| Selling and Administration Expenses | 632.11 | 642.09 | 520.67 | 602.57 | 556.52 |
| Miscellaneous Expenses | 615.06 | 425.98 | 352.97 | 354.02 | 192.08 |
| Employee Benefit Expenses | 943.78 | 869.11 | 790.33 | 684.19 | 658.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,067.64 | 2,630.69 | 2,509.33 | 3,300.12 | 2,668.72 |
| Interest | 205.61 | 296.35 | 235.60 | 175.82 | 94.45 |
| Gross Profit | 2,862.03 | 2,334.34 | 2,273.73 | 3,124.30 | 2,574.27 |
| Depreciation | 688.54 | 629.96 | 555.85 | 468.44 | 419.23 |
| Profit Before Tax | 2,173.49 | 1,704.38 | 1,717.88 | 2,655.86 | 2,155.04 |
| Current Tax | 353.84 | 320.72 | 244.67 | 487.86 | 591.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 95.02 | 115.59 | 99.18 | 144.64 | 56.89 |
| Reported Net Profit | 1,724.63 | 1,268.07 | 1,374.03 | 2,023.36 | 1,507.01 |
| Extraordinary Items | -65.90 | 2.03 | 3.54 | 4.50 | 2.12 |
| Adjusted Net Profit | 1,790.53 | 1,266.04 | 1,370.49 | 2,018.86 | 1,504.89 |
| Adjustment below Net Profit | -0.35 | -0.21 | -3.43 | -7.90 | -4.75 |
| Profit/Loss Balance carried down | 9,855.58 | 8,801.15 | 7,643.98 | 5,841.95 | 4,551.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 266.77 | 213.43 | 213.43 | 213.43 | 211.89 |
| P & L Balance carried down | 11,313.09 | 9,855.58 | 8,801.15 | 7,643.98 | 5,841.95 |
| Dividend | 266.77 | 213.43 | 213.43 | 213.43 | 211.89 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 90.00 | 72.00 | 72.00 | 72.00 | 167.50 |
| Dividend Per Share(Rs) | 9.00 | 7.20 | 7.20 | 7.20 | 16.75 |
| Earnings Per Share-Unit Curr | 57.98 | 42.63 | 46.20 | 68.03 | 50.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 425.10 | 388.00 | 352.79 | 310.72 | 256.24 |
| Book Value(Adj)-Unit Curr | 425.10 | 388.00 | 352.79 | 310.72 | 256.24 |

