| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 207.78 | 204.77 | 146.67 | 174.92 | 184.43 |
| Other Income | 4.24 | 5.66 | 2.39 | 2.74 | 2.80 |
| Stock Adjustments | -0.26 | -3.38 | -2.57 | 6.31 | 1.66 |
| Total Income | 211.76 | 207.05 | 146.49 | 183.97 | 188.89 |
| EXPENDITURE : | |||||
| Raw Materials | 120.34 | 109.27 | 73.93 | 102.56 | 104.91 |
| Power and Fuel Cost | 0.92 | 0.80 | 0.80 | 1.00 | 1.18 |
| Other Manufacturing Expenses | 17.45 | 16.13 | 12.75 | 16.39 | 15.48 |
| Selling and Administration Expenses | 11.81 | 13.72 | 9.76 | 16.18 | 16.99 |
| Miscellaneous Expenses | 0.14 | 1.76 | 2.72 | 0.98 | 2.01 |
| Employee Benefit Expenses | 25.41 | 27.61 | 23.86 | 26.98 | 25.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.69 | 37.76 | 22.67 | 19.88 | 23.05 |
| Interest | 0.00 | 0.00 | 0.11 | 0.19 | 0.22 |
| Gross Profit | 35.69 | 37.76 | 22.56 | 19.69 | 22.83 |
| Depreciation | 3.12 | 2.71 | 2.47 | 2.64 | 2.76 |
| Profit Before Tax | 32.57 | 35.05 | 20.09 | 17.05 | 20.07 |
| Current Tax | 7.90 | 10.25 | 5.76 | 5.39 | 5.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.64 | -0.65 | 1.62 | 0.33 | 0.50 |
| Reported Net Profit | 23.03 | 25.45 | 12.71 | 11.33 | 13.82 |
| Extraordinary Items | 0.18 | 0.03 | 0.07 | 0.10 | 0.29 |
| Adjusted Net Profit | 22.85 | 25.42 | 12.64 | 11.23 | 13.53 |
| Adjustment below Net Profit | 0.19 | 0.19 | 0.00 | -1.78 | 0.00 |
| Profit/Loss Balance carried down | 53.80 | 39.86 | 28.58 | 36.01 | 30.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.11 | 11.70 | 3.00 | 16.98 | 8.30 |
| P & L Balance carried down | 58.91 | 53.80 | 38.29 | 28.58 | 36.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 250.00 | 110.00 | 90.00 | 175.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 2.20 | 1.80 | 3.50 |
| Earnings Per Share-Unit Curr | 6.58 | 7.27 | 3.63 | 3.24 | 7.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 42.55 | 39.91 | 34.79 | 31.08 | 64.09 |
| Book Value(Adj)-Unit Curr | 42.55 | 39.91 | 34.79 | 31.08 | 32.05 |