| Shalimar Paints Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 509874 |
NSE Symbol : SHALPAINTS |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE849C01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 19.23 |
Market Cap(₹Cr) : 518.42 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 599.06 | 534.91 | 483.81 | 358.19 | 360.67 |
| Other Income | 9.86 | 8.17 | 7.21 | 4.93 | 7.28 |
| Stock Adjustments | 9.89 | 5.81 | 13.44 | 1.85 | -2.38 |
| Total Income | 618.81 | 548.89 | 504.46 | 364.97 | 365.57 |
| EXPENDITURE : | |||||
| Raw Materials | 445.30 | 393.57 | 370.04 | 270.38 | 220.32 |
| Power and Fuel Cost | 6.36 | 7.47 | 6.05 | 5.16 | 4.11 |
| Other Manufacturing Expenses | 27.21 | 25.89 | 19.09 | 4.87 | 4.13 |
| Selling and Administration Expenses | 101.51 | 86.68 | 59.23 | 47.20 | 80.85 |
| Miscellaneous Expenses | 5.96 | 4.14 | 3.69 | 20.76 | 11.09 |
| Employee Benefit Expenses | 79.28 | 77.11 | 53.87 | 41.48 | 36.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -46.81 | -45.97 | -7.51 | -24.87 | 8.92 |
| Interest | 17.55 | 12.96 | 15.90 | 22.30 | 19.03 |
| Gross Profit | -64.36 | -58.93 | -23.41 | -47.17 | -10.11 |
| Depreciation | 15.75 | 14.82 | 12.69 | 13.38 | 13.30 |
| Profit Before Tax | -80.11 | -73.75 | -36.10 | -60.55 | -23.41 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.59 | 26.08 |
| Reported Net Profit | -80.11 | -73.75 | -36.10 | -59.97 | -49.50 |
| Extraordinary Items | 0.00 | 1.35 | -0.01 | -7.41 | 0.22 |
| Adjusted Net Profit | -80.11 | -75.10 | -36.09 | -52.56 | -49.72 |
| Adjustment below Net Profit | 2.11 | 0.06 | 0.45 | 63.93 | 0.00 |
| Profit/Loss Balance carried down | -404.48 | -330.79 | -295.14 | -190.39 | -52.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -482.48 | -404.48 | -330.79 | -186.43 | -102.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -9.57 | -8.81 | -5.00 | -8.30 | -9.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.76 | 32.10 | 26.06 | 46.37 | 38.12 |
| Book Value(Adj)-Unit Curr | 22.76 | 32.10 | 26.06 | 46.37 | 38.12 |