| Vikram Thermo (India) Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 530477 |
NSE Symbol : - |
P/E(TTM) : 15.13 |
|
ISIN Demat : INE337E01010 |
Div & Yield% : 0.62 |
EPS(TTM) : 10.58 |
|
Book Value(₹) : 43.79 |
Market Cap(₹Cr) : 501.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 126.23 | 101.27 | 111.54 | 92.57 | 73.60 |
| Other Income | 2.91 | 1.11 | 1.35 | 0.76 | 0.44 |
| Stock Adjustments | 0.06 | 1.98 | 0.22 | 1.18 | -0.03 |
| Total Income | 129.20 | 104.36 | 113.11 | 94.51 | 74.01 |
| EXPENDITURE : | |||||
| Raw Materials | 51.27 | 41.08 | 56.83 | 58.25 | 35.11 |
| Power and Fuel Cost | 3.68 | 3.56 | 4.15 | 3.24 | 2.30 |
| Other Manufacturing Expenses | 3.74 | 2.68 | 3.38 | 2.68 | 3.38 |
| Selling and Administration Expenses | 10.16 | 7.30 | 8.13 | 5.45 | 5.74 |
| Miscellaneous Expenses | 26.97 | 3.41 | 1.81 | 1.24 | 1.70 |
| Employee Benefit Expenses | 11.44 | 8.75 | 11.41 | 8.21 | 7.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21.94 | 37.59 | 27.41 | 15.43 | 18.54 |
| Interest | 0.94 | 1.09 | 1.17 | 0.88 | 0.55 |
| Gross Profit | 21.00 | 36.50 | 26.24 | 14.55 | 17.99 |
| Depreciation | 2.52 | 2.44 | 3.21 | 2.79 | 2.00 |
| Profit Before Tax | 18.48 | 34.06 | 23.03 | 11.76 | 15.99 |
| Current Tax | 11.64 | 8.50 | 5.55 | 2.39 | 4.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.27 | 0.18 | 0.57 | 0.69 | -0.16 |
| Reported Net Profit | 8.10 | 25.38 | 16.91 | 8.69 | 12.07 |
| Extraordinary Items | 0.43 | 0.06 | 0.01 | 0.13 | 0.08 |
| Adjusted Net Profit | 7.67 | 25.32 | 16.90 | 8.56 | 11.99 |
| Adjustment below Net Profit | -0.03 | 0.04 | -24.85 | 0.03 | 0.02 |
| Profit/Loss Balance carried down | 72.70 | 49.15 | 58.33 | 50.85 | 40.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.14 | 1.87 | 1.24 | 1.24 | 1.24 |
| P & L Balance carried down | 80.62 | 72.70 | 49.15 | 58.33 | 50.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 7.50 | 5.00 | 3.00 | 15.00 |
| Dividend Per Share(Rs) | 1.00 | 0.75 | 0.50 | 0.30 | 1.50 |
| Earnings Per Share-Unit Curr | 2.58 | 8.09 | 5.39 | 13.86 | 19.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.73 | 36.20 | 28.60 | 117.15 | 104.74 |
| Book Value(Adj)-Unit Curr | 38.73 | 36.20 | 28.60 | 23.43 | 20.95 |