| Valson Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 530459 |
NSE Symbol : - |
P/E(TTM) : 30.56 |
|
ISIN Demat : INE808A01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.90 |
|
Book Value(₹) : 36.36 |
Market Cap(₹Cr) : 21.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 130.38 | 124.58 | 130.45 | 114.35 | 63.53 |
| Other Income | 0.46 | 0.54 | 0.52 | 0.67 | 0.38 |
| Stock Adjustments | 0.41 | 1.55 | -0.58 | 0.43 | 0.87 |
| Total Income | 131.25 | 126.67 | 130.39 | 115.45 | 64.78 |
| EXPENDITURE : | |||||
| Raw Materials | 82.11 | 77.75 | 81.23 | 75.57 | 40.45 |
| Power and Fuel Cost | 13.42 | 13.86 | 14.68 | 10.63 | 6.93 |
| Other Manufacturing Expenses | 12.25 | 10.80 | 9.54 | 8.46 | 5.53 |
| Selling and Administration Expenses | 5.69 | 5.38 | 5.64 | 6.19 | 3.85 |
| Miscellaneous Expenses | 0.30 | 0.21 | 0.60 | 0.36 | 0.25 |
| Employee Benefit Expenses | 12.96 | 14.24 | 14.26 | 11.56 | 8.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.52 | 4.42 | 4.42 | 2.70 | -0.64 |
| Interest | 1.41 | 1.41 | 1.34 | 1.22 | 1.23 |
| Gross Profit | 3.11 | 3.01 | 3.08 | 1.48 | -1.87 |
| Depreciation | 2.60 | 2.56 | 2.73 | 2.82 | 3.11 |
| Profit Before Tax | 0.51 | 0.45 | 0.35 | -1.34 | -4.98 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.52 | 0.34 | -0.18 | 0.02 |
| Reported Net Profit | 0.61 | 0.98 | 0.02 | -1.17 | -5.00 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 | 0.01 | 0.02 |
| Adjusted Net Profit | 0.61 | 0.96 | 0.02 | -1.18 | -5.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 13.62 | 12.63 | 12.62 | 13.79 | 18.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 14.22 | 13.62 | 12.63 | 12.62 | 13.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.79 | 1.28 | 0.02 | -1.53 | -6.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.12 | 35.13 | 33.77 | 33.66 | 35.05 |
| Book Value(Adj)-Unit Curr | 36.12 | 35.13 | 33.77 | 33.66 | 35.05 |