| Epic Energy Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 530407 |
NSE Symbol : - |
P/E(TTM) : 23.51 |
|
ISIN Demat : INE932F01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.45 |
|
Book Value(₹) : 11.63 |
Market Cap(₹Cr) : 24.58 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.26 | 3.08 | 1.15 | 1.37 | 1.43 |
| Other Income | 0.00 | 0.01 | 0.02 | 0.03 | 0.01 |
| Stock Adjustments | -0.13 | -0.03 | 0.01 | -0.03 | -0.04 |
| Total Income | 4.13 | 3.06 | 1.18 | 1.37 | 1.40 |
| EXPENDITURE : | |||||
| Raw Materials | 1.09 | 1.59 | 0.19 | 0.57 | 0.81 |
| Power and Fuel Cost | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 0.01 | 0.09 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.50 | 0.34 | 0.35 | 0.47 | 0.20 |
| Miscellaneous Expenses | 0.78 | 0.02 | 0.36 | 0.05 | 0.17 |
| Employee Benefit Expenses | 0.36 | 0.50 | 0.55 | 0.53 | 0.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.39 | 0.50 | -0.28 | -0.28 | -0.48 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.38 | 0.50 | -0.28 | -0.28 | -0.48 |
| Depreciation | 0.34 | 0.17 | 0.20 | 0.21 | 0.18 |
| Profit Before Tax | 1.04 | 0.33 | -0.48 | -0.49 | -0.66 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | -0.04 | -0.04 | -0.04 | -0.02 |
| Reported Net Profit | 1.32 | 0.36 | -0.43 | -0.44 | -0.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.32 | 0.36 | -0.43 | -0.44 | -0.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -4.08 | -4.44 | -4.01 | -3.57 | -2.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.77 | -4.08 | -4.44 | -4.01 | -3.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.83 | 0.50 | -0.60 | -0.62 | -0.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.17 | 9.35 | 8.85 | 9.44 | 10.06 |
| Book Value(Adj)-Unit Curr | 11.17 | 9.35 | 8.85 | 9.44 | 10.06 |