| Genus Power Infrastructures Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 530343 |
NSE Symbol : GENUSPOWER |
P/E(TTM) : 19.75 |
|
ISIN Demat : INE955D01029 |
Div & Yield% : 0.80 |
EPS(TTM) : 15.55 |
|
Book Value(₹) : 61.64 |
Market Cap(₹Cr) : 9,340.79 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,442.01 | 1,200.58 | 808.39 | 685.07 | 608.60 |
| Other Income | 84.88 | 53.14 | 18.37 | 26.79 | 26.73 |
| Stock Adjustments | 284.98 | 156.99 | 41.42 | 7.15 | 5.41 |
| Total Income | 2,811.87 | 1,410.71 | 868.18 | 719.01 | 640.74 |
| EXPENDITURE : | |||||
| Raw Materials | 1,676.81 | 874.43 | 560.60 | 442.22 | 355.65 |
| Power and Fuel Cost | 9.98 | 7.26 | 5.78 | 4.94 | 3.34 |
| Other Manufacturing Expenses | 18.08 | 12.38 | 8.48 | 7.36 | 5.58 |
| Selling and Administration Expenses | 224.36 | 119.47 | 60.11 | 52.89 | 39.63 |
| Miscellaneous Expenses | 52.98 | 43.64 | 12.37 | 18.58 | 20.07 |
| Employee Benefit Expenses | 274.88 | 165.06 | 123.64 | 106.61 | 87.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 554.78 | 188.48 | 97.18 | 86.42 | 128.67 |
| Interest | 116.23 | 57.69 | 28.18 | 25.65 | 24.50 |
| Gross Profit | 438.55 | 130.79 | 69.00 | 60.77 | 104.17 |
| Depreciation | 34.60 | 21.25 | 18.73 | 20.45 | 21.76 |
| Profit Before Tax | 403.95 | 109.54 | 50.27 | 40.32 | 82.41 |
| Current Tax | 73.81 | 34.63 | 16.76 | 13.85 | 30.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 31.96 | -0.27 | -1.48 | 0.65 | 1.13 |
| Reported Net Profit | 298.18 | 75.17 | 34.98 | 25.82 | 51.16 |
| Extraordinary Items | -0.15 | -0.27 | -0.10 | -0.03 | -0.84 |
| Adjusted Net Profit | 298.33 | 75.44 | 35.08 | 25.85 | 52.00 |
| Adjustment below Net Profit | -0.74 | -2.53 | 0.78 | 0.23 | 0.44 |
| Profit/Loss Balance carried down | 798.18 | 742.79 | 712.77 | 698.21 | 648.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.58 | 17.26 | 5.75 | 11.50 | 2.30 |
| P & L Balance carried down | 1,079.04 | 798.18 | 742.79 | 712.77 | 698.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 245.00 | 75.00 | 75.00 | 25.00 | 50.00 |
| Dividend Per Share(Rs) | 2.45 | 0.75 | 0.75 | 0.25 | 0.50 |
| Earnings Per Share-Unit Curr | 9.81 | 2.47 | 1.36 | 1.00 | 1.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 60.78 | 51.49 | 38.22 | 37.09 | 36.31 |
| Book Value(Adj)-Unit Curr | 60.78 | 51.49 | 38.22 | 37.09 | 36.31 |