| La Opala RG Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 526947 |
NSE Symbol : LAOPALA |
P/E(TTM) : 23.40 |
|
ISIN Demat : INE059D01020 |
Div & Yield% : 3.52 |
EPS(TTM) : 9.10 |
|
Book Value(₹) : 72.24 |
Market Cap(₹Cr) : 2,363.75 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 331.91 | 365.19 | 452.32 | 322.69 | 211.28 |
| Other Income | 47.73 | 43.90 | 21.78 | 19.15 | 8.08 |
| Stock Adjustments | -27.31 | 31.01 | 30.08 | 3.34 | -25.33 |
| Total Income | 352.33 | 440.10 | 504.18 | 345.18 | 194.03 |
| EXPENDITURE : | |||||
| Raw Materials | 34.73 | 59.63 | 76.46 | 41.15 | 17.31 |
| Power and Fuel Cost | 42.76 | 67.21 | 76.47 | 47.99 | 23.24 |
| Other Manufacturing Expenses | 25.04 | 30.90 | 42.69 | 33.78 | 19.28 |
| Selling and Administration Expenses | 23.25 | 25.80 | 38.11 | 20.91 | 13.10 |
| Miscellaneous Expenses | 7.34 | 7.69 | 7.03 | 13.98 | 4.50 |
| Employee Benefit Expenses | 63.20 | 68.95 | 69.48 | 53.12 | 40.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 156.03 | 179.91 | 193.95 | 134.25 | 76.47 |
| Interest | 5.27 | 6.47 | 7.49 | 4.07 | 0.25 |
| Gross Profit | 150.76 | 173.44 | 186.46 | 130.18 | 76.22 |
| Depreciation | 18.32 | 21.68 | 21.76 | 13.66 | 12.23 |
| Profit Before Tax | 132.44 | 151.76 | 164.70 | 116.52 | 63.99 |
| Current Tax | 23.68 | 29.12 | 34.41 | 28.15 | 19.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.17 | -5.08 | 7.31 | 0.99 | -5.39 |
| Reported Net Profit | 96.59 | 127.72 | 122.98 | 87.37 | 49.57 |
| Extraordinary Items | 4.97 | 3.34 | 1.45 | -2.44 | 0.64 |
| Adjusted Net Profit | 91.62 | 124.38 | 121.53 | 89.81 | 48.93 |
| Adjustment below Net Profit | -0.76 | 0.44 | 0.12 | 0.21 | 0.29 |
| Profit/Loss Balance carried down | 585.66 | 500.40 | 418.38 | 374.10 | 324.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 121.00 | 42.90 | 41.08 | 43.30 | 0.00 |
| P & L Balance carried down | 560.48 | 585.66 | 500.40 | 418.38 | 374.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 375.00 | 500.00 | 250.00 | 115.00 | 75.00 |
| Dividend Per Share(Rs) | 7.50 | 10.00 | 5.00 | 2.30 | 1.50 |
| Earnings Per Share-Unit Curr | 8.70 | 11.51 | 11.08 | 7.87 | 4.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 74.27 | 76.71 | 69.81 | 66.71 | 59.98 |
| Book Value(Adj)-Unit Curr | 74.27 | 76.71 | 69.81 | 66.71 | 59.98 |