| Hindustan Tin Works Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 530315 |
NSE Symbol : HINDTINWRK |
P/E(TTM) : 12.57 |
|
ISIN Demat : INE428D01019 |
Div & Yield% : 0.60 |
EPS(TTM) : 10.58 |
|
Book Value(₹) : 210.43 |
Market Cap(₹Cr) : 138.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 406.29 | 419.35 | 464.62 | 409.02 | 325.91 |
| Other Income | 4.99 | 10.01 | 7.50 | 4.86 | 4.91 |
| Stock Adjustments | -6.67 | 9.35 | -9.28 | 18.32 | 0.67 |
| Total Income | 404.61 | 438.71 | 462.84 | 432.20 | 331.49 |
| EXPENDITURE : | |||||
| Raw Materials | 299.52 | 318.26 | 355.87 | 332.06 | 242.62 |
| Power and Fuel Cost | 10.80 | 11.15 | 10.52 | 8.45 | 7.31 |
| Other Manufacturing Expenses | 4.44 | 4.17 | 4.10 | 3.09 | 2.68 |
| Selling and Administration Expenses | 13.33 | 16.27 | 15.12 | 16.01 | 12.00 |
| Miscellaneous Expenses | 4.88 | 13.86 | 5.13 | 5.76 | 4.63 |
| Employee Benefit Expenses | 40.40 | 36.19 | 33.18 | 29.36 | 25.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.25 | 38.83 | 38.92 | 37.46 | 36.98 |
| Interest | 6.75 | 7.45 | 7.87 | 8.65 | 8.95 |
| Gross Profit | 24.50 | 31.38 | 31.05 | 28.81 | 28.03 |
| Depreciation | 8.32 | 8.34 | 8.19 | 7.86 | 8.40 |
| Profit Before Tax | 16.18 | 23.04 | 22.86 | 20.95 | 19.63 |
| Current Tax | 4.27 | 5.88 | 8.30 | 6.35 | 5.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.37 | 0.12 | -1.93 | -0.59 | -0.67 |
| Reported Net Profit | 12.28 | 17.04 | 16.50 | 15.19 | 14.59 |
| Extraordinary Items | -0.07 | 0.00 | 0.24 | 0.13 | 0.02 |
| Adjusted Net Profit | 12.35 | 17.04 | 16.26 | 15.06 | 14.57 |
| Adjustment below Net Profit | -0.63 | -0.11 | -4.76 | -0.31 | 0.39 |
| Profit/Loss Balance carried down | 159.91 | 142.98 | 131.24 | 116.37 | 101.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 171.55 | 159.91 | 142.98 | 131.24 | 116.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Dividend Per Share(Rs) | 0.80 | 1.20 | 1.20 | 1.20 | 1.20 |
| Earnings Per Share-Unit Curr | 11.80 | 16.39 | 15.86 | 14.60 | 14.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 207.02 | 197.03 | 181.94 | 171.86 | 158.75 |
| Book Value(Adj)-Unit Curr | 207.02 | 197.03 | 181.94 | 171.86 | 158.75 |