| Stylam Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 526951 |
NSE Symbol : STYLAMIND |
P/E(TTM) : 29.15 |
|
ISIN Demat : INE239C01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 73.73 |
|
Book Value(₹) : 426.74 |
Market Cap(₹Cr) : 3,642.99 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,025.09 | 914.08 | 952.13 | 659.35 | 479.53 |
| Other Income | 7.44 | 5.67 | 1.40 | 7.97 | 1.10 |
| Stock Adjustments | 4.89 | -14.93 | 23.16 | 15.32 | 4.93 |
| Total Income | 1,037.42 | 904.82 | 976.69 | 682.64 | 485.56 |
| EXPENDITURE : | |||||
| Raw Materials | 562.25 | 459.20 | 554.16 | 390.83 | 251.48 |
| Power and Fuel Cost | 46.49 | 44.27 | 52.72 | 37.16 | 23.63 |
| Other Manufacturing Expenses | 47.96 | 43.56 | 38.94 | 27.20 | 28.16 |
| Selling and Administration Expenses | 101.38 | 91.05 | 100.35 | 57.39 | 41.33 |
| Miscellaneous Expenses | 2.90 | 1.96 | 5.55 | 3.71 | 2.58 |
| Employee Benefit Expenses | 83.54 | 75.06 | 68.75 | 54.78 | 38.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 192.89 | 189.72 | 156.21 | 111.56 | 100.14 |
| Interest | 4.18 | 3.19 | 8.19 | 7.83 | 6.02 |
| Gross Profit | 188.71 | 186.53 | 148.02 | 103.73 | 94.12 |
| Depreciation | 23.87 | 22.26 | 19.99 | 23.26 | 23.15 |
| Profit Before Tax | 164.84 | 164.27 | 128.03 | 80.47 | 70.97 |
| Current Tax | 43.99 | 43.39 | 32.92 | 20.81 | 16.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.98 | -7.52 | -0.84 | -1.35 | -1.30 |
| Reported Net Profit | 121.83 | 128.40 | 95.95 | 61.01 | 55.30 |
| Extraordinary Items | 0.29 | 0.02 | 0.03 | -0.04 | 0.06 |
| Adjusted Net Profit | 121.54 | 128.38 | 95.92 | 61.05 | 55.24 |
| Adjustment below Net Profit | 0.26 | -0.02 | 0.00 | 0.10 | 0.16 |
| Profit/Loss Balance carried down | 470.77 | 346.63 | 250.66 | 193.78 | 138.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 4.24 | -0.02 | 4.24 | 0.00 |
| P & L Balance carried down | 592.86 | 470.77 | 346.63 | 250.66 | 193.78 |
| Dividend | 0.00 | 4.24 | -0.02 | 4.24 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 50.00 | 0.00 | 50.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 2.50 | 0.00 | 2.50 | 0.00 |
| Earnings Per Share-Unit Curr | 71.88 | 75.76 | 56.61 | 36.00 | 65.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 388.02 | 316.59 | 243.33 | 186.70 | 306.45 |
| Book Value(Adj)-Unit Curr | 388.02 | 316.59 | 243.33 | 186.70 | 153.23 |