| Kisan Mouldings Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 530145 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE017C01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 12.64 |
Market Cap(₹Cr) : 311.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 273.35 | 268.01 | 272.99 | 307.17 | 209.88 |
| Other Income | 0.49 | 125.99 | 2.48 | 3.72 | 2.17 |
| Stock Adjustments | 11.03 | -29.49 | -21.46 | -62.27 | 10.52 |
| Total Income | 284.87 | 364.51 | 254.01 | 248.62 | 222.57 |
| EXPENDITURE : | |||||
| Raw Materials | 195.15 | 188.65 | 214.23 | 235.35 | 169.39 |
| Power and Fuel Cost | 14.41 | 14.26 | 12.93 | 10.86 | 10.95 |
| Other Manufacturing Expenses | 11.77 | 8.48 | 21.49 | 21.49 | 20.03 |
| Selling and Administration Expenses | 23.70 | 23.29 | 11.53 | 13.37 | 17.37 |
| Miscellaneous Expenses | 0.46 | 28.13 | 2.41 | 1.63 | 2.33 |
| Employee Benefit Expenses | 28.25 | 27.45 | 10.47 | 12.32 | 9.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.14 | 67.53 | -19.05 | -46.40 | -7.11 |
| Interest | 1.75 | 1.76 | 27.38 | 29.75 | 30.09 |
| Gross Profit | 9.39 | 65.77 | -46.43 | -76.15 | -37.20 |
| Depreciation | 5.92 | 14.26 | 8.01 | 8.83 | 10.57 |
| Profit Before Tax | 3.47 | 51.51 | -54.44 | -84.98 | -47.77 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.66 |
| Reported Net Profit | 3.47 | 58.23 | -54.44 | -84.98 | -47.11 |
| Extraordinary Items | 0.09 | 86.78 | 0.05 | 0.20 | -0.21 |
| Adjusted Net Profit | 3.38 | -28.55 | -54.49 | -85.18 | -46.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -146.72 | -204.95 | -150.51 | -65.52 | -18.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -143.25 | -146.72 | -204.95 | -150.51 | -65.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.29 | 4.87 | -16.08 | -25.10 | -13.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.10 | 12.82 | -18.81 | -2.83 | 22.20 |
| Book Value(Adj)-Unit Curr | 13.10 | 12.82 | -18.81 | -2.83 | 22.20 |