| Privi Speciality Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 530117 |
NSE Symbol : PRIVISCL |
P/E(TTM) : 39.52 |
|
ISIN Demat : INE959A01019 |
Div & Yield% : 0.18 |
EPS(TTM) : 71.56 |
|
Book Value(₹) : 319.91 |
Market Cap(₹Cr) : 11,045.96 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,038.34 | 1,712.06 | 1,577.84 | 1,391.47 | 1,255.19 |
| Other Income | 17.90 | 21.62 | 21.60 | 37.89 | 43.02 |
| Stock Adjustments | 35.74 | -54.42 | 182.44 | 147.27 | 27.58 |
| Total Income | 2,091.98 | 1,679.26 | 1,781.88 | 1,576.63 | 1,325.79 |
| EXPENDITURE : | |||||
| Raw Materials | 1,109.93 | 906.15 | 1,110.86 | 952.71 | 753.98 |
| Power and Fuel Cost | 151.83 | 138.02 | 147.13 | 99.02 | 69.62 |
| Other Manufacturing Expenses | 110.66 | 96.99 | 95.51 | 86.89 | 81.81 |
| Selling and Administration Expenses | 154.32 | 104.82 | 131.97 | 121.22 | 91.84 |
| Miscellaneous Expenses | 24.13 | 17.30 | 19.46 | 14.39 | 15.86 |
| Employee Benefit Expenses | 75.15 | 65.44 | 72.35 | 67.79 | 62.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 465.97 | 350.52 | 204.59 | 234.60 | 249.82 |
| Interest | 85.42 | 96.59 | 68.16 | 24.90 | 23.08 |
| Gross Profit | 380.55 | 253.93 | 136.43 | 209.70 | 226.74 |
| Depreciation | 126.68 | 121.95 | 105.16 | 73.04 | 69.20 |
| Profit Before Tax | 253.87 | 131.98 | 31.27 | 136.66 | 157.54 |
| Current Tax | 65.63 | 30.80 | 3.34 | 33.96 | 40.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.07 | 3.29 | 5.46 | 1.03 | 0.40 |
| Reported Net Profit | 189.30 | 97.88 | 22.47 | 101.66 | 117.02 |
| Extraordinary Items | 0.34 | -0.13 | -0.36 | 3.94 | 17.16 |
| Adjusted Net Profit | 188.96 | 98.01 | 22.83 | 97.72 | 99.86 |
| Adjustment below Net Profit | -0.78 | 0.12 | 0.46 | -0.44 | -0.07 |
| Profit/Loss Balance carried down | 525.67 | 427.67 | 412.55 | 319.13 | 208.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.81 | 0.00 | 7.81 | 7.81 | 5.86 |
| P & L Balance carried down | 706.38 | 525.67 | 427.67 | 412.55 | 319.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 20.00 | 0.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 5.00 | 2.00 | 0.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 48.46 | 25.06 | 5.75 | 26.03 | 29.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 281.90 | 235.64 | 210.55 | 206.68 | 182.77 |
| Book Value(Adj)-Unit Curr | 281.90 | 235.64 | 210.55 | 206.68 | 182.77 |