| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '14 | Dec '13 | Dec '12 | Dec '11 | Dec '10 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.24 | 0.76 | 0.78 | 1.02 | 1.44 |
| Net Sales | 1.59 | 7.55 | 9.51 | 12.10 | 17.52 |
| Other Income | 1.33 | 0.94 | 0.11 | 0.02 | 0.09 |
| Stock Adjustments | -0.09 | -1.26 | -2.16 | 1.93 | -0.67 |
| Total Income | 2.83 | 7.23 | 7.46 | 14.05 | 16.94 |
| EXPENDITURE : | |||||
| Raw Materials | 1.97 | 5.35 | 7.76 | 10.42 | 13.74 |
| Power and Fuel Cost | 0.17 | 0.61 | 0.69 | 0.67 | 0.26 |
| Other Manufacturing Expenses | 0.04 | 0.17 | 0.33 | 0.44 | 0.48 |
| Selling and Administration Expenses | 0.24 | 0.38 | 0.42 | 0.40 | 0.34 |
| Miscellaneous Expenses | 0.03 | 0.02 | 0.08 | 0.07 | 0.06 |
| Employee Benefit Expenses | 0.36 | 0.76 | 0.99 | 0.86 | 0.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 0.01 | -0.07 | -2.81 | 1.19 | 1.32 |
| Interest | 0.03 | 0.40 | 1.24 | 0.90 | 0.47 |
| Gross Profit | -0.02 | -0.47 | -4.05 | 0.29 | 0.85 |
| Depreciation | 0.25 | 0.26 | 0.41 | 0.32 | 0.65 |
| Profit Before Tax | -0.27 | -0.73 | -4.46 | -0.03 | 0.20 |
| Current Tax | 0.00 | 0.00 | -0.36 | 0.00 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.08 | 0.04 |
| Reported Net Profit | -0.26 | -0.73 | -4.10 | -0.11 | 0.12 |
| Extraordinary Items | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.25 | -0.73 | -4.09 | -0.11 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit/Loss Balance carried down | -4.78 | -4.05 | 0.05 | 0.15 | 0.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -5.05 | -4.78 | -4.05 | 0.05 | 0.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.13 | 11.36 | 1.17 | 1.67 | 1.69 |
| Book Value(Adj)-Unit Curr | 2.23 | 2.27 | 2.34 | 3.34 | 3.38 |