| Tyroon Tea Company Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 526945 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE945B01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 130.97 |
Market Cap(₹Cr) : 33.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41.23 | 41.52 | 42.36 | 39.33 | 37.89 |
| Other Income | 2.34 | 3.14 | 1.39 | 2.83 | 1.26 |
| Stock Adjustments | -0.31 | 0.06 | 0.07 | 0.32 | 0.41 |
| Total Income | 43.26 | 44.72 | 43.82 | 42.48 | 39.56 |
| EXPENDITURE : | |||||
| Raw Materials | 2.38 | 3.36 | 4.05 | 4.24 | 4.63 |
| Power and Fuel Cost | 3.94 | 4.09 | 4.08 | 2.94 | 2.56 |
| Other Manufacturing Expenses | 8.07 | 8.27 | 8.26 | 6.82 | 6.59 |
| Selling and Administration Expenses | 3.29 | 3.50 | 3.48 | 3.20 | 2.12 |
| Miscellaneous Expenses | 1.83 | 1.64 | 1.65 | 1.37 | 2.97 |
| Employee Benefit Expenses | 18.60 | 18.83 | 16.90 | 14.61 | 12.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.16 | 5.03 | 5.40 | 9.29 | 7.86 |
| Interest | 0.44 | 0.48 | 0.34 | 0.26 | 0.18 |
| Gross Profit | 4.72 | 4.55 | 5.06 | 9.03 | 7.68 |
| Depreciation | 1.00 | 0.93 | 0.91 | 0.99 | 0.88 |
| Profit Before Tax | 3.72 | 3.62 | 4.15 | 8.04 | 6.80 |
| Current Tax | 0.39 | 0.40 | 0.63 | 0.84 | 0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.24 | 0.00 | 0.08 | 0.26 |
| Reported Net Profit | 3.31 | 2.99 | 3.52 | 7.13 | 6.26 |
| Extraordinary Items | 0.14 | 0.48 | -0.02 | 0.96 | -1.40 |
| Adjusted Net Profit | 3.17 | 2.51 | 3.54 | 6.17 | 7.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.77 |
| Profit/Loss Balance carried down | 3.56 | 13.58 | 10.06 | 2.93 | -2.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 13.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.87 | 3.56 | 13.58 | 10.06 | 2.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.42 | 8.51 | 10.01 | 20.30 | 17.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 117.35 | 107.41 | 97.99 | 88.97 | 69.78 |
| Book Value(Adj)-Unit Curr | 117.35 | 107.41 | 97.99 | 88.97 | 69.78 |