| Venus Remedies Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 526953 |
NSE Symbol : VENUSREM |
P/E(TTM) : 17.64 |
|
ISIN Demat : INE411B01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 46.67 |
|
Book Value(₹) : 467.25 |
Market Cap(₹Cr) : 1,100.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 639.46 | 575.21 | 537.66 | 576.71 | 514.62 |
| Other Income | 30.69 | 11.32 | 10.17 | 8.43 | 50.37 |
| Stock Adjustments | -0.93 | 5.00 | -14.26 | -3.19 | 7.36 |
| Total Income | 669.22 | 591.53 | 533.57 | 581.95 | 572.35 |
| EXPENDITURE : | |||||
| Raw Materials | 373.86 | 357.22 | 322.44 | 374.31 | 344.04 |
| Power and Fuel Cost | 4.91 | 4.99 | 4.17 | 3.78 | 3.39 |
| Other Manufacturing Expenses | 12.34 | 10.07 | 6.18 | 6.47 | 4.51 |
| Selling and Administration Expenses | 109.58 | 89.17 | 81.16 | 76.40 | 87.29 |
| Miscellaneous Expenses | 0.64 | 0.31 | 0.26 | 0.00 | 9.17 |
| Employee Benefit Expenses | 67.21 | 57.57 | 47.67 | 43.75 | 35.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 100.69 | 72.21 | 71.70 | 77.25 | 88.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 12.73 |
| Gross Profit | 100.69 | 72.21 | 71.70 | 77.25 | 75.34 |
| Depreciation | 21.62 | 25.55 | 31.37 | 32.58 | 34.28 |
| Profit Before Tax | 79.07 | 46.66 | 40.33 | 44.67 | 41.06 |
| Current Tax | 21.86 | 12.22 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.65 | 3.93 | 11.36 | -4.32 | -13.21 |
| Reported Net Profit | 52.56 | 30.50 | 28.96 | 48.99 | 54.27 |
| Extraordinary Items | 8.10 | 0.37 | 0.01 | 0.00 | 23.44 |
| Adjusted Net Profit | 44.46 | 30.13 | 28.95 | 48.99 | 30.83 |
| Adjustment below Net Profit | -0.48 | -0.19 | -0.46 | 0.24 | -0.10 |
| Profit/Loss Balance carried down | 195.07 | 164.76 | 136.26 | 87.02 | 32.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 247.15 | 195.07 | 164.76 | 136.26 | 87.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 39.32 | 22.82 | 21.67 | 36.65 | 43.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 441.01 | 380.48 | 357.63 | 336.21 | 313.10 |
| Book Value(Adj)-Unit Curr | 441.01 | 380.48 | 357.63 | 336.21 | 313.10 |