| Hariyana Ship Breakers Ltd | Industry : (Ship Building) | |
|---|---|---|
|
BSE Code : 526931 |
NSE Symbol : - |
P/E(TTM) : 17.13 |
|
ISIN Demat : INE400G01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.18 |
|
Book Value(₹) : 242.79 |
Market Cap(₹Cr) : 65.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.22 | 148.63 | 54.07 | 168.49 | 148.21 |
| Other Income | 8.18 | 10.82 | 7.99 | 8.11 | 15.03 |
| Stock Adjustments | 0.00 | 1.76 | 0.00 | -56.09 | 56.09 |
| Total Income | 8.40 | 161.21 | 62.06 | 120.51 | 219.33 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 148.92 | 49.71 | 101.73 | 196.86 |
| Power and Fuel Cost | 0.03 | 0.66 | 0.22 | 0.75 | 0.79 |
| Other Manufacturing Expenses | 0.37 | 0.45 | 0.89 | 0.77 | 0.49 |
| Selling and Administration Expenses | 0.78 | 1.62 | 1.38 | 1.71 | 1.30 |
| Miscellaneous Expenses | 0.58 | 0.17 | 0.29 | 6.38 | 0.03 |
| Employee Benefit Expenses | 0.35 | 1.77 | 0.88 | 2.41 | 1.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.28 | 7.60 | 8.68 | 6.76 | 17.94 |
| Interest | 2.79 | 2.48 | 2.21 | 1.58 | 1.77 |
| Gross Profit | 3.49 | 5.12 | 6.47 | 5.18 | 16.17 |
| Depreciation | 1.11 | 1.17 | 0.81 | 0.87 | 0.69 |
| Profit Before Tax | 2.38 | 3.95 | 5.66 | 4.31 | 15.48 |
| Current Tax | 0.88 | 0.78 | 1.50 | 2.36 | 5.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.05 | -0.01 | -0.06 | 0.10 |
| Reported Net Profit | 1.60 | 3.23 | 4.18 | 2.01 | 9.88 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.60 | 3.19 | 4.18 | 2.01 | 9.88 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.03 | -0.01 |
| Profit/Loss Balance carried down | 119.97 | 116.74 | 112.56 | 110.52 | 100.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 121.57 | 119.97 | 116.74 | 112.56 | 110.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.60 | 5.23 | 6.78 | 3.26 | 16.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 238.16 | 235.37 | 230.24 | 223.47 | 220.16 |
| Book Value(Adj)-Unit Curr | 238.16 | 235.37 | 230.24 | 223.47 | 220.16 |