| JSW Steel Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500228 |
NSE Symbol : JSWSTEEL |
P/E(TTM) : 37.58 |
|
ISIN Demat : INE019A01038 |
Div & Yield% : 0.30 |
EPS(TTM) : 31.06 |
|
Book Value(₹) : 340.94 |
Market Cap(₹Cr) : 285,445.61 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 127,702.00 | 135,180.00 | 131,687.00 | 118,820.00 | 70,727.00 |
| Other Income | 4,768.00 | 3,333.00 | 1,572.00 | 1,929.00 | 669.00 |
| Stock Adjustments | -916.00 | 1,736.00 | 590.00 | 3,112.00 | 872.00 |
| Total Income | 131,554.00 | 140,249.00 | 133,849.00 | 123,861.00 | 72,268.00 |
| EXPENDITURE : | |||||
| Raw Materials | 66,652.00 | 72,700.00 | 76,284.00 | 51,691.00 | 28,942.00 |
| Power and Fuel Cost | 12,136.00 | 11,575.00 | 13,842.00 | 8,930.00 | 5,210.00 |
| Other Manufacturing Expenses | 23,508.00 | 24,744.00 | 20,723.00 | 25,187.00 | 15,036.00 |
| Selling and Administration Expenses | 494.00 | 469.00 | 484.00 | 287.00 | 247.00 |
| Miscellaneous Expenses | 7,334.00 | 4,759.00 | 3,598.00 | 2,821.00 | 1,790.00 |
| Employee Benefit Expenses | 2,488.00 | 2,357.00 | 1,975.00 | 1,870.00 | 1,501.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18,942.00 | 23,645.00 | 16,943.00 | 33,075.00 | 19,542.00 |
| Interest | 6,486.00 | 6,108.00 | 5,023.00 | 3,849.00 | 3,565.00 |
| Gross Profit | 12,456.00 | 17,537.00 | 11,920.00 | 29,226.00 | 15,977.00 |
| Depreciation | 5,913.00 | 5,435.00 | 4,952.00 | 4,511.00 | 3,781.00 |
| Profit Before Tax | 6,543.00 | 12,102.00 | 6,968.00 | 24,715.00 | 12,196.00 |
| Current Tax | 1,511.00 | 3,453.00 | 1,218.00 | 4,411.00 | 2,162.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -805.00 | 608.00 | 813.00 | 3,602.00 | 1,641.00 |
| Reported Net Profit | 5,837.00 | 8,041.00 | 4,937.00 | 16,702.00 | 8,393.00 |
| Extraordinary Items | -1,060.95 | -89.96 | -43.22 | -529.14 | -282.15 |
| Adjusted Net Profit | 6,897.95 | 8,130.96 | 4,980.22 | 17,231.14 | 8,675.15 |
| Adjustment below Net Profit | -36.00 | 10.00 | 66.00 | -564.00 | 59.00 |
| Profit/Loss Balance carried down | 48,473.00 | 41,054.00 | 40,245.00 | 25,678.00 | 17,709.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,785.00 | 632.00 | 4,194.00 | 1,571.00 | 483.00 |
| P & L Balance carried down | 52,489.00 | 48,473.00 | 41,054.00 | 40,245.00 | 25,678.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 280.00 | 730.00 | 340.00 | 1,735.00 | 650.00 |
| Dividend Per Share(Rs) | 2.80 | 7.30 | 3.40 | 17.35 | 6.50 |
| Earnings Per Share-Unit Curr | 19.14 | 26.36 | 16.40 | 55.49 | 27.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 261.77 | 246.83 | 211.49 | 210.97 | 155.55 |
| Book Value(Adj)-Unit Curr | 261.77 | 246.83 | 211.49 | 210.97 | 155.55 |