| Bal Pharma Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524824 |
NSE Symbol : BALPHARMA |
P/E(TTM) : 15.48 |
|
ISIN Demat : INE083D01012 |
Div & Yield% : 1.67 |
EPS(TTM) : 4.65 |
|
Book Value(₹) : 62.77 |
Market Cap(₹Cr) : 114.63 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 302.50 | 338.54 | 303.10 | 280.37 | 249.31 |
| Other Income | 2.15 | 2.30 | 2.19 | 6.49 | 2.69 |
| Stock Adjustments | 7.08 | 1.06 | 17.90 | 4.85 | -5.13 |
| Total Income | 311.73 | 341.90 | 323.19 | 291.71 | 246.87 |
| EXPENDITURE : | |||||
| Raw Materials | 164.85 | 192.80 | 187.83 | 171.35 | 145.45 |
| Power and Fuel Cost | 8.29 | 8.73 | 6.87 | 5.37 | 4.70 |
| Other Manufacturing Expenses | 10.70 | 12.95 | 20.20 | 14.64 | 9.12 |
| Selling and Administration Expenses | 33.21 | 32.27 | 26.21 | 21.64 | 15.44 |
| Miscellaneous Expenses | 0.42 | 1.56 | 1.90 | 4.35 | 3.24 |
| Employee Benefit Expenses | 61.83 | 59.57 | 51.56 | 44.46 | 39.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.42 | 34.01 | 28.62 | 29.89 | 29.30 |
| Interest | 17.04 | 14.64 | 12.59 | 10.60 | 12.25 |
| Gross Profit | 15.38 | 19.37 | 16.03 | 19.29 | 17.05 |
| Depreciation | 9.65 | 10.05 | 7.48 | 7.24 | 7.26 |
| Profit Before Tax | 5.73 | 9.32 | 8.55 | 12.05 | 9.79 |
| Current Tax | -0.14 | 0.76 | 2.03 | 5.42 | 0.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.93 | 0.84 | 0.39 | -1.94 | 0.32 |
| Reported Net Profit | 7.80 | 7.73 | 6.13 | 8.58 | 9.10 |
| Extraordinary Items | 0.00 | 0.05 | 0.03 | 0.78 | 0.04 |
| Adjusted Net Profit | 7.80 | 7.68 | 6.10 | 7.80 | 9.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 42.90 | 36.74 | 42.37 | 35.27 | 26.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.91 | 1.57 | 1.56 | 1.48 | 0.00 |
| P & L Balance carried down | 48.79 | 42.90 | 46.94 | 42.37 | 35.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 12.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.20 | 1.20 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 4.90 | 4.89 | 3.90 | 5.79 | 6.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.07 | 58.74 | 61.21 | 58.28 | 52.88 |
| Book Value(Adj)-Unit Curr | 62.07 | 58.74 | 61.21 | 58.28 | 52.88 |