| Greenply Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 526797 |
NSE Symbol : GREENPLY |
P/E(TTM) : 40.80 |
|
ISIN Demat : INE461C01038 |
Div & Yield% : 0.17 |
EPS(TTM) : 7.04 |
|
Book Value(₹) : 71.89 |
Market Cap(₹Cr) : 3,587.19 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,022.41 | 1,901.13 | 1,767.03 | 1,643.20 | 1,376.89 |
| Other Income | 37.55 | 55.24 | 41.04 | 33.49 | 13.17 |
| Stock Adjustments | -32.17 | 60.02 | 26.31 | 20.23 | 23.01 |
| Total Income | 2,027.79 | 2,016.39 | 1,834.38 | 1,696.92 | 1,413.07 |
| EXPENDITURE : | |||||
| Raw Materials | 1,314.12 | 1,309.26 | 1,186.86 | 1,079.97 | 866.63 |
| Power and Fuel Cost | 21.56 | 21.45 | 18.59 | 18.20 | 22.93 |
| Other Manufacturing Expenses | 25.65 | 27.80 | 26.93 | 26.35 | 23.49 |
| Selling and Administration Expenses | 231.58 | 234.36 | 213.58 | 178.42 | 164.05 |
| Miscellaneous Expenses | 48.48 | 32.40 | 22.87 | 37.60 | 19.80 |
| Employee Benefit Expenses | 252.53 | 235.31 | 212.08 | 201.18 | 172.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.86 | 155.83 | 153.48 | 155.19 | 143.56 |
| Interest | 9.72 | 5.99 | 6.70 | 6.15 | 5.78 |
| Gross Profit | 124.14 | 149.84 | 146.78 | 149.04 | 137.78 |
| Depreciation | 23.39 | 22.47 | 22.00 | 20.75 | 18.61 |
| Profit Before Tax | 100.75 | 127.37 | 124.78 | 128.29 | 119.17 |
| Current Tax | 31.41 | 24.85 | 32.78 | 13.69 | 31.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.25 | -2.55 | -1.45 | 5.26 | -0.88 |
| Reported Net Profit | 73.59 | 105.07 | 93.45 | 109.35 | 88.81 |
| Extraordinary Items | -13.79 | -4.54 | 9.43 | -5.70 | 0.21 |
| Adjusted Net Profit | 87.38 | 109.61 | 84.02 | 115.05 | 88.60 |
| Adjustment below Net Profit | 1.18 | -0.07 | 0.38 | 0.41 | 0.30 |
| Profit/Loss Balance carried down | 772.31 | 673.50 | 585.84 | 482.22 | 398.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.57 | 6.19 | 6.17 | 6.14 | 4.91 |
| P & L Balance carried down | 841.51 | 772.31 | 673.50 | 585.84 | 482.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 5.89 | 8.41 | 7.55 | 8.90 | 7.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.89 | 66.40 | 58.46 | 51.04 | 41.35 |
| Book Value(Adj)-Unit Curr | 71.89 | 66.40 | 58.46 | 51.04 | 41.35 |
