| Dynamic Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524818 |
NSE Symbol : - |
P/E(TTM) : 22.08 |
|
ISIN Demat : INE457C01010 |
Div & Yield% : 0.78 |
EPS(TTM) : 5.84 |
|
Book Value(₹) : 164.75 |
Market Cap(₹Cr) : 39.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 71.58 | 72.65 | 36.14 | 45.63 | 53.77 |
| Other Income | 0.55 | 0.41 | 0.15 | 1.09 | 0.77 |
| Stock Adjustments | -0.22 | 0.70 | 3.24 | -2.80 | 2.70 |
| Total Income | 71.91 | 73.76 | 39.53 | 43.92 | 57.24 |
| EXPENDITURE : | |||||
| Raw Materials | 51.18 | 53.48 | 27.85 | 30.98 | 43.58 |
| Power and Fuel Cost | 4.76 | 4.72 | 2.88 | 2.78 | 2.64 |
| Other Manufacturing Expenses | 3.78 | 3.62 | 2.40 | 1.98 | 1.92 |
| Selling and Administration Expenses | 2.05 | 2.50 | 1.80 | 1.98 | 2.47 |
| Miscellaneous Expenses | 0.46 | 0.20 | 0.22 | 0.30 | 0.54 |
| Employee Benefit Expenses | 3.78 | 3.65 | 3.24 | 3.25 | 2.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.92 | 5.59 | 1.13 | 2.64 | 3.16 |
| Interest | 1.27 | 1.53 | 0.36 | 0.18 | 0.28 |
| Gross Profit | 4.65 | 4.06 | 0.77 | 2.46 | 2.88 |
| Depreciation | 2.12 | 2.02 | 1.18 | 0.90 | 0.97 |
| Profit Before Tax | 2.53 | 2.04 | -0.41 | 1.56 | 1.91 |
| Current Tax | 0.58 | 0.09 | -0.05 | 0.42 | 0.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | 0.37 | -0.06 | 0.00 | -0.02 |
| Reported Net Profit | 1.82 | 1.59 | -0.30 | 1.14 | 1.41 |
| Extraordinary Items | -0.01 | -0.02 | -0.12 | 0.08 | 0.06 |
| Adjusted Net Profit | 1.83 | 1.61 | -0.18 | 1.06 | 1.35 |
| Adjustment below Net Profit | 0.02 | 0.01 | 0.02 | 0.00 | 0.08 |
| Profit/Loss Balance carried down | 24.99 | 23.55 | 24.14 | 23.30 | 22.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.30 | 0.15 | 0.30 | 0.30 | 0.30 |
| P & L Balance carried down | 26.53 | 24.99 | 23.55 | 24.14 | 23.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 5.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.50 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 6.02 | 5.24 | -0.99 | 3.77 | 4.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 164.83 | 158.97 | 154.20 | 156.08 | 153.33 |
| Book Value(Adj)-Unit Curr | 164.83 | 158.97 | 154.20 | 156.08 | 153.33 |
