| Valiant Communications Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 526775 |
NSE Symbol : - |
P/E(TTM) : 70.94 |
|
ISIN Demat : INE760B01019 |
Div & Yield% : 0.12 |
EPS(TTM) : 11.59 |
|
Book Value(₹) : 59.32 |
Market Cap(₹Cr) : 940.83 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 50.40 | 45.71 | 30.19 | 12.32 | 17.87 |
| Other Income | 1.20 | 0.30 | 0.08 | 0.52 | 1.01 |
| Stock Adjustments | 1.03 | -1.57 | 0.44 | 1.53 | 0.37 |
| Total Income | 52.63 | 44.44 | 30.71 | 14.37 | 19.25 |
| EXPENDITURE : | |||||
| Raw Materials | 20.44 | 19.67 | 14.54 | 7.02 | 8.34 |
| Power and Fuel Cost | 0.26 | 0.27 | 0.21 | 0.18 | 0.14 |
| Other Manufacturing Expenses | 3.96 | 3.08 | 2.11 | 1.69 | 1.61 |
| Selling and Administration Expenses | 3.73 | 3.23 | 2.99 | 2.26 | 2.17 |
| Miscellaneous Expenses | 0.15 | 0.10 | 0.21 | 0.05 | 0.04 |
| Employee Benefit Expenses | 8.39 | 6.86 | 5.98 | 5.33 | 4.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.70 | 11.23 | 4.69 | -2.16 | 2.77 |
| Interest | 0.24 | 0.19 | 0.07 | 0.07 | 0.04 |
| Gross Profit | 15.46 | 11.04 | 4.62 | -2.23 | 2.73 |
| Depreciation | 2.62 | 2.26 | 2.12 | 2.04 | 1.80 |
| Profit Before Tax | 12.84 | 8.78 | 2.50 | -4.27 | 0.93 |
| Current Tax | 3.35 | 1.84 | -0.01 | 0.02 | 0.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.36 | 0.67 | -1.10 | 0.04 |
| Reported Net Profit | 9.51 | 6.58 | 1.84 | -3.18 | 0.71 |
| Extraordinary Items | 0.01 | 0.00 | 0.01 | 0.14 | 0.30 |
| Adjusted Net Profit | 9.50 | 6.58 | 1.83 | -3.32 | 0.41 |
| Adjustment below Net Profit | -0.07 | 0.04 | 0.03 | -0.01 | 0.01 |
| Profit/Loss Balance carried down | 18.80 | 12.19 | 10.32 | 13.49 | 12.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
| P & L Balance carried down | 28.24 | 18.80 | 12.19 | 10.32 | 13.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.47 | 8.62 | 2.54 | -4.41 | 0.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 76.62 | 64.24 | 41.26 | 38.67 | 43.09 |
| Book Value(Adj)-Unit Curr | 51.08 | 42.83 | 27.51 | 25.78 | 28.73 |