| Rallis India Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 500355 |
NSE Symbol : RALLIS |
P/E(TTM) : 29.13 |
|
ISIN Demat : INE613A01020 |
Div & Yield% : 0.98 |
EPS(TTM) : 8.78 |
|
Book Value(₹) : 105.54 |
Market Cap(₹Cr) : 4,974.51 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,662.94 | 0.00 | 2,966.97 | 2,603.93 | 2,429.43 |
| Other Income | 32.89 | 0.00 | 13.33 | 27.44 | 49.89 |
| Stock Adjustments | -48.49 | 0.00 | -84.57 | 57.90 | 68.93 |
| Total Income | 2,647.34 | 0.00 | 2,895.73 | 2,689.27 | 2,548.25 |
| EXPENDITURE : | |||||
| Raw Materials | 1,429.47 | 0.00 | 1,750.12 | 1,567.78 | 1,465.13 |
| Power and Fuel Cost | 80.80 | 0.00 | 95.11 | 70.83 | 56.13 |
| Other Manufacturing Expenses | 227.86 | 0.00 | 239.57 | 254.76 | 193.76 |
| Selling and Administration Expenses | 162.69 | 0.00 | 156.08 | 125.08 | 130.63 |
| Miscellaneous Expenses | 150.76 | 0.00 | 165.87 | 128.22 | 112.17 |
| Employee Benefit Expenses | 274.79 | 0.00 | 255.75 | 239.14 | 216.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 320.97 | 0.00 | 233.23 | 303.46 | 374.43 |
| Interest | 13.81 | 0.00 | 13.80 | 6.67 | 6.77 |
| Gross Profit | 307.16 | 0.00 | 219.43 | 296.79 | 367.66 |
| Depreciation | 120.49 | 0.00 | 91.36 | 74.31 | 64.07 |
| Profit Before Tax | 186.67 | 0.00 | 128.07 | 222.48 | 303.59 |
| Current Tax | 55.57 | 0.00 | 45.20 | 62.18 | 77.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.97 | 0.00 | -9.07 | -3.97 | -2.10 |
| Reported Net Profit | 125.13 | 0.00 | 91.94 | 164.27 | 228.67 |
| Extraordinary Items | 1.01 | 0.00 | -0.10 | -3.84 | 6.68 |
| Adjusted Net Profit | 124.12 | 0.00 | 92.04 | 168.11 | 221.99 |
| Adjustment below Net Profit | -1.75 | 0.00 | 0.04 | -0.66 | 1.31 |
| Profit/Loss Balance carried down | 1,366.29 | 0.00 | 1,233.78 | 1,128.50 | 947.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 48.62 | 0.00 | 58.34 | 58.34 | 48.62 |
| P & L Balance carried down | 1,441.05 | 0.00 | 1,267.42 | 1,233.77 | 1,128.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 0.00 | 250.00 | 300.00 | 300.00 |
| Dividend Per Share(Rs) | 2.50 | 0.00 | 2.50 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 6.43 | 0.00 | 4.73 | 8.45 | 11.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 97.90 | 0.00 | 88.95 | 87.24 | 81.83 |
| Book Value(Adj)-Unit Curr | 97.90 | 0.00 | 88.95 | 87.24 | 81.83 |