| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,552.35 | 2,457.35 | 2,087.15 | 1,898.95 | 2,286.37 |
| Other Income | 66.24 | 13.98 | 33.91 | 11.58 | 35.23 |
| Stock Adjustments | 50.97 | -21.56 | 15.68 | 26.71 | 18.17 |
| Total Income | 2,669.56 | 2,449.77 | 2,136.74 | 1,937.24 | 2,339.77 |
| EXPENDITURE : | |||||
| Raw Materials | 779.28 | 974.91 | 759.72 | 605.27 | 709.87 |
| Power and Fuel Cost | 980.68 | 1,040.75 | 908.97 | 715.32 | 744.48 |
| Other Manufacturing Expenses | 251.96 | 245.82 | 288.22 | 282.62 | 270.80 |
| Selling and Administration Expenses | 41.23 | 49.15 | 55.59 | 47.66 | 73.31 |
| Miscellaneous Expenses | 124.90 | 18.62 | 21.05 | 40.42 | 44.28 |
| Employee Benefit Expenses | 236.59 | 219.78 | 212.31 | 205.14 | 218.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 254.92 | -99.25 | -109.13 | 40.81 | 278.52 |
| Interest | 4.35 | 27.34 | 120.40 | 210.48 | 233.17 |
| Gross Profit | 250.57 | -126.59 | -229.53 | -169.67 | 45.35 |
| Depreciation | 88.09 | 106.31 | 119.00 | 134.47 | 148.46 |
| Profit Before Tax | 162.48 | -232.90 | -348.53 | -304.14 | -103.11 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.89 | 0.43 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 163.37 | -233.32 | -348.52 | -304.14 | -103.03 |
| Extraordinary Items | -101.54 | 0.09 | -1.95 | -14.54 | -17.41 |
| Adjusted Net Profit | 264.91 | -233.41 | -346.57 | -289.60 | -85.62 |
| Adjustment below Net Profit | 1.96 | -0.94 | 0.00 | -2.81 | -0.14 |
| Profit/Loss Balance carried down | -1,888.04 | -1,653.78 | -1,309.51 | -1,002.56 | -949.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -4.25 | 0.00 | -50.00 |
| P & L Balance carried down | -1,722.71 | -1,888.04 | -1,653.78 | -1,309.51 | -1,002.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 18.24 | -26.05 | -38.92 | -33.96 | -11.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -92.94 | -111.40 | -85.58 | -48.20 | -13.93 |
| Book Value(Adj)-Unit Curr | -92.94 | -111.40 | -85.58 | -48.20 | -13.93 |