| Ceinsys Tech Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 538734 |
NSE Symbol : - |
P/E(TTM) : 14.89 |
|
ISIN Demat : INE016Q01014 |
Div & Yield% : 0.34 |
EPS(TTM) : 67.08 |
|
Book Value(₹) : 267.33 |
Market Cap(₹Cr) : 1,781.80 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 399.73 | 233.47 | 167.04 | 196.20 | 185.23 |
| Other Income | 25.87 | 13.96 | 1.06 | 1.31 | 2.18 |
| Stock Adjustments | -0.12 | -0.12 | 0.14 | 0.19 | -0.69 |
| Total Income | 425.48 | 247.31 | 168.24 | 197.70 | 186.72 |
| EXPENDITURE : | |||||
| Raw Materials | 35.47 | 30.09 | 30.31 | 22.68 | 16.59 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.87 | 0.32 | 0.30 |
| Other Manufacturing Expenses | 124.66 | 44.78 | 40.25 | 97.61 | 105.74 |
| Selling and Administration Expenses | 31.10 | 21.79 | 16.24 | 13.40 | 7.41 |
| Miscellaneous Expenses | 15.84 | 17.10 | 5.58 | 6.46 | 7.92 |
| Employee Benefit Expenses | 97.50 | 72.20 | 53.74 | 32.16 | 28.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 120.91 | 61.35 | 21.26 | 25.07 | 19.93 |
| Interest | 4.47 | 6.15 | 9.60 | 11.02 | 13.35 |
| Gross Profit | 116.44 | 55.20 | 11.66 | 14.05 | 6.58 |
| Depreciation | 5.63 | 4.58 | 2.87 | 2.91 | 3.37 |
| Profit Before Tax | 110.81 | 50.62 | 8.79 | 11.14 | 3.21 |
| Current Tax | 30.98 | 16.47 | 3.05 | 4.80 | 1.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.55 | -1.80 | -0.63 | -1.33 | -1.54 |
| Reported Net Profit | 81.38 | 35.95 | 6.36 | 7.67 | 2.77 |
| Extraordinary Items | 0.43 | -0.05 | 0.05 | 0.00 | 0.03 |
| Adjusted Net Profit | 80.95 | 36.00 | 6.31 | 7.67 | 2.74 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 94.21 | 61.35 | 58.46 | 53.29 | 53.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.08 | 3.09 | 3.47 | 2.50 | 2.78 |
| P & L Balance carried down | 171.51 | 94.21 | 61.34 | 58.46 | 53.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 25.00 | 20.00 | 22.50 | 22.50 |
| Dividend Per Share(Rs) | 3.50 | 2.50 | 2.00 | 2.25 | 2.25 |
| Earnings Per Share-Unit Curr | 46.66 | 22.00 | 4.12 | 4.97 | 2.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 206.94 | 127.93 | 111.84 | 103.52 | 78.72 |
| Book Value(Adj)-Unit Curr | 206.94 | 127.93 | 111.84 | 103.52 | 78.72 |