| Atishay Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 538713 |
NSE Symbol : - |
P/E(TTM) : 27.13 |
|
ISIN Demat : INE011R01013 |
Div & Yield% : 0.51 |
EPS(TTM) : 7.25 |
|
Book Value(₹) : 46.59 |
Market Cap(₹Cr) : 216.00 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 51.15 | 43.26 | 21.46 | 19.75 | 26.28 |
| Other Income | 2.11 | 1.97 | 1.96 | 1.54 | 1.07 |
| Stock Adjustments | -0.90 | 0.90 | 0.00 | -0.05 | 0.03 |
| Total Income | 52.36 | 46.13 | 23.42 | 21.24 | 27.38 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.12 | 0.10 | 0.08 | 0.07 | 0.06 |
| Other Manufacturing Expenses | 26.95 | 24.79 | 13.64 | 13.31 | 16.21 |
| Selling and Administration Expenses | 2.33 | 2.04 | 1.70 | 1.10 | 1.07 |
| Miscellaneous Expenses | 1.25 | 1.60 | 0.78 | 0.85 | 0.40 |
| Employee Benefit Expenses | 9.96 | 7.90 | 4.38 | 3.76 | 3.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.74 | 9.69 | 2.84 | 2.16 | 5.71 |
| Interest | 0.33 | 0.38 | 0.39 | 0.38 | 0.50 |
| Gross Profit | 11.41 | 9.31 | 2.45 | 1.78 | 5.21 |
| Depreciation | 1.83 | 1.68 | 1.44 | 1.49 | 1.70 |
| Profit Before Tax | 9.58 | 7.63 | 1.01 | 0.29 | 3.51 |
| Current Tax | 2.57 | 2.09 | 0.29 | 0.18 | 1.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.02 | 0.07 | 0.00 | 0.03 |
| Reported Net Profit | 7.01 | 5.55 | 0.65 | 0.11 | 2.48 |
| Extraordinary Items | -0.01 | 0.00 | 0.13 | 0.00 | 0.24 |
| Adjusted Net Profit | 7.02 | 5.55 | 0.52 | 0.11 | 2.24 |
| Adjustment below Net Profit | 0.04 | 0.07 | 0.01 | -0.06 | 0.06 |
| Profit/Loss Balance carried down | 5.09 | 2.79 | 2.53 | 3.31 | 2.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.30 | 3.33 | 0.39 | 0.84 | 1.49 |
| P & L Balance carried down | 6.83 | 5.09 | 2.79 | 2.53 | 3.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 7.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.00 | 0.00 | 0.70 |
| Earnings Per Share-Unit Curr | 6.38 | 5.06 | 0.59 | 0.10 | 2.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.95 | 38.53 | 33.41 | 32.81 | 33.46 |
| Book Value(Adj)-Unit Curr | 43.95 | 38.53 | 33.41 | 32.81 | 33.46 |