| DRA Consultants Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 540144 |
NSE Symbol : - |
P/E(TTM) : 6.93 |
|
ISIN Demat : INE746V01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.32 |
|
Book Value(₹) : 29.92 |
Market Cap(₹Cr) : 17.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.46 | 19.63 | 15.04 | 15.13 | 15.14 |
| Other Income | 0.84 | 0.60 | 0.58 | 0.47 | 0.65 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.30 | 20.23 | 15.62 | 15.60 | 15.79 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.07 | 0.05 | 0.06 | 0.03 | 0.01 |
| Other Manufacturing Expenses | 0.19 | 0.22 | 0.24 | 0.27 | 0.48 |
| Selling and Administration Expenses | 10.48 | 9.34 | 6.68 | 6.83 | 7.59 |
| Miscellaneous Expenses | 0.35 | 1.00 | 0.11 | 0.22 | 0.48 |
| Employee Benefit Expenses | 6.43 | 5.64 | 5.38 | 5.16 | 4.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.78 | 3.99 | 3.15 | 3.09 | 2.96 |
| Interest | 0.27 | 0.19 | 0.13 | 0.12 | 0.16 |
| Gross Profit | 4.51 | 3.80 | 3.02 | 2.97 | 2.80 |
| Depreciation | 0.90 | 0.71 | 0.64 | 0.69 | 0.46 |
| Profit Before Tax | 3.61 | 3.09 | 2.38 | 2.28 | 2.34 |
| Current Tax | 0.91 | 0.78 | 0.60 | 0.57 | 0.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.07 | 0.04 | 0.05 | 0.13 |
| Reported Net Profit | 2.69 | 2.38 | 1.74 | 1.65 | 1.61 |
| Extraordinary Items | 0.15 | 0.04 | 0.05 | 0.11 | 0.05 |
| Adjusted Net Profit | 2.54 | 2.34 | 1.69 | 1.54 | 1.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 19.16 | 16.78 | 15.04 | 13.39 | 11.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 21.85 | 19.16 | 16.78 | 15.04 | 13.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.45 | 2.17 | 1.58 | 1.51 | 1.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 29.92 | 27.47 | 25.30 | 23.71 | 22.21 |
| Book Value(Adj)-Unit Curr | 29.92 | 27.47 | 25.30 | 23.71 | 22.21 |