| Bansal Roofing Products Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 538546 |
NSE Symbol : - |
P/E(TTM) : 18.67 |
|
ISIN Demat : INE319Q01012 |
Div & Yield% : 0.93 |
EPS(TTM) : 5.77 |
|
Book Value(₹) : 26.78 |
Market Cap(₹Cr) : 142.05 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 12.28 | 7.26 |
| Net Sales | 96.63 | 105.70 | 93.25 | 72.59 | 41.50 |
| Other Income | 0.13 | 0.09 | 0.17 | 0.15 | 0.23 |
| Stock Adjustments | 1.59 | -0.95 | -1.18 | 2.72 | -0.19 |
| Total Income | 98.35 | 104.84 | 92.24 | 75.46 | 41.54 |
| EXPENDITURE : | |||||
| Raw Materials | 77.77 | 87.54 | 75.58 | 63.82 | 34.03 |
| Power and Fuel Cost | 0.29 | 0.26 | 0.19 | 0.08 | 0.03 |
| Other Manufacturing Expenses | 5.35 | 4.68 | 4.15 | 1.91 | 1.45 |
| Selling and Administration Expenses | 1.95 | 2.26 | 2.15 | 1.65 | 0.98 |
| Miscellaneous Expenses | 0.16 | 0.27 | 0.59 | 0.33 | 0.18 |
| Employee Benefit Expenses | 3.53 | 3.18 | 2.51 | 1.78 | 1.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.31 | 6.66 | 7.08 | 5.90 | 3.48 |
| Interest | 0.40 | 0.58 | 0.56 | 0.15 | 0.09 |
| Gross Profit | 8.91 | 6.08 | 6.52 | 5.75 | 3.39 |
| Depreciation | 1.48 | 1.28 | 0.94 | 0.46 | 0.38 |
| Profit Before Tax | 7.43 | 4.80 | 5.58 | 5.29 | 3.01 |
| Current Tax | 1.63 | 1.04 | 1.15 | 1.22 | 0.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | 0.21 | 0.26 | 0.14 | 0.02 |
| Reported Net Profit | 5.54 | 3.55 | 4.17 | 3.94 | 2.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| Adjusted Net Profit | 5.54 | 3.55 | 4.17 | 3.94 | 2.28 |
| Adjustment below Net Profit | -0.01 | 0.01 | 0.00 | -6.33 | 0.00 |
| Profit/Loss Balance carried down | 14.42 | 10.87 | 6.70 | 9.42 | 7.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.33 | 0.33 |
| P & L Balance carried down | 19.95 | 14.42 | 10.87 | 6.70 | 9.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 4.20 | 2.69 | 3.16 | 2.99 | 6.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.14 | 20.94 | 18.24 | 15.08 | 49.38 |
| Book Value(Adj)-Unit Curr | 25.14 | 20.94 | 18.24 | 15.08 | 12.35 |